T 
119.63
+2.19%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹110.03bn
FY2019FY2026
Net income
₹1.14bn
FY2019FY2026
Free cash flow
₹4.13bn
FY2019FY2026
Shareholders' equity
₹20.34bn
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹110.03bn | ₹99.96bn | ₹91.99bn | ₹99.73bn | ₹92.48bn | ₹69.29bn | ₹66.05bn | ₹67.72bn |
| Operating income | ₹2.54bn | ₹1.86bn | ₹1.86bn | ₹2.16bn | ₹2.48bn | ₹532.5m | ₹37.10bn | ₹1.68bn |
| Net income | ₹1.14bn | −₹135.9m | −₹1.01bn | ₹398.1m | −₹491.0m | −₹743.4m | −₹1.92bn | −₹134.9m |
| Diluted earnings per share | 2.59 | -0.30 | -2.30 | 0.92 | -1.12 | -1.93 | -4.36 | -0.31 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₹72.00bn | ₹57.58bn | ₹58.29bn | ₹62.11bn | ₹57.90bn | ₹49.90bn | ₹54.63bn | ₹46.79bn |
| Cash and short-term investments | ₹7.24bn | ₹6.21bn | ₹5.97bn | ₹11.74bn | ₹10.06bn | ₹5.82bn | ₹11.60bn | ₹5.14bn |
| Total liabilities | ₹51.38bn | ₹39.22bn | ₹39.85bn | ₹54.51bn | ₹50.36bn | ₹44.59bn | ₹48.72bn | ₹40.19bn |
| Debt | ₹27.55bn | ₹20.88bn | ₹21.99bn | ₹33.24bn | ₹29.54bn | ₹27.34bn | ₹33.55bn | ₹25.01bn |
| Shareholders' equity | ₹20.34bn | ₹18.02bn | ₹18.15bn | ₹7.24bn | ₹7.14bn | ₹4.91bn | ₹5.11bn | ₹6.20bn |
| Shares outstanding | 441m | 447m | 440m | 435m | 437m | 384m | 441m | 441m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹6.92bn | ₹6.72bn | ₹1.28bn | ₹7.34bn | ₹6.21bn | ₹7.12bn | ₹1.90bn | ₹3.72bn |
| Capital spending | −₹2.78bn | −₹1.75bn | −₹1.24bn | −₹1.45bn | −₹1.16bn | −₹1.17bn | −₹1.24bn | −₹1.42bn |
| Free cash flow | ₹4.13bn | ₹4.97bn | ₹40.3m | ₹5.88bn | ₹5.05bn | ₹5.96bn | ₹659.0m | ₹2.30bn |
| Dividends paid | — | — | — | — | — | — | — | −₹48.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹33.35bn | ₹30.32bn | ₹27.16bn | ₹26.63bn | ₹25.92bn | ₹24.99bn | ₹24.45bn | ₹25.13bn |
| Operating income | ₹773.1m | ₹832.6m | ₹585.9m | ₹559.7m | ₹564.5m | ₹372.4m | ₹95.7m | ₹212.2m |
| Net income | ₹208.5m | ₹175.5m | ₹107.2m | ₹156.4m | ₹703.7m | −₹47.6m | −₹246.5m | ₹93.3m |
| Diluted earnings per share | 0.47 | 0.40 | 0.24 | 0.35 | 1.58 | -0.11 | -0.56 | 0.21 |
| Cash from operations | — | — | — | ₹3.42bn | — | — | — | — |
| Capital spending | — | — | — | −₹905.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹2.51bn | — | — | — | — |
| Total assets | — | ₹72.00bn | — | ₹62.93bn | — | ₹57.58bn | — | ₹59.79bn |
| Cash and short-term investments | ₹7.24bn | ₹7.24bn | ₹8.22bn | ₹7.62bn | ₹6.12bn | ₹6.21bn | ₹5.27bn | ₹4.45bn |
| Debt | — | ₹15.80bn | — | ₹14.07bn | — | ₹12.25bn | — | ₹12.80bn |
| Shareholders' equity | ₹20.62bn | ₹20.34bn | ₹19.77bn | ₹19.50bn | ₹18.36bn | ₹18.02bn | ₹18.88bn | ₹18.56bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 2.3% | 1.9% | 2.0% | 2.2% | 2.7% | 0.8% |
| Net margin | 1.0% | -0.1% | -1.1% | 0.4% | -0.5% | -1.1% |
| Return on equity | 5.6% | -0.8% | -5.6% | 5.5% | -6.9% | -15.2% |
| Return on assets | 1.6% | -0.2% | -1.7% | 0.6% | -0.8% | -1.5% |
| Free cash flow yield | 16.4% | 14.2% | 4.3% | 15.1% | 12.6% | 16.1% |
| Revenue growth | 10.1% | 8.7% | -7.8% | 7.8% | 33.5% | 4.9% |
| Earnings growth | -940.9% | -86.6% | -354.2% | -181.1% | -34.0% | -61.3% |
| Current ratio | 1.02x | 1.08x | 1.09x | 0.91x | 1.03x | 1.07x |
| Debt to equity | 0.78x | 0.68x | 0.67x | 3.32x | 2.95x | 3.77x |
| Equity ratio | 28.2% | 31.3% | 31.1% | 11.6% | 12.3% | 9.8% |
| Interest coverage | 1.61x | 1.19x | 0.89x | 1.12x | 1.55x | 0.28x |
| Buybacks as a share of market value | 1.2% | -1.5% | -1.3% | 0.7% | -13.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.3% | 9.7% | — |
| Operating income | 5.5% | 36.7% | — |
| Net income | 42.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.1% | 2.1% | 2.0% | — |
| Net margin | 0.5% | 0.1% | -0.1% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | 46.5 | -367.2 | -77.8 | 216.3 |
| Price to sales | 0.5 | 0.5 | 0.9 | 0.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.