T 
28.50
-0.87%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 27.79bn
FY2016FY2025
Net income
THB 2.19bn
FY2016FY2025
Free cash flow
THB 1.33bn
FY2016FY2025
Shareholders' equity
THB 11.57bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 27.79bn | THB 30.60bn | THB 34.19bn | THB 39.11bn | THB 31.31bn | THB 24.96bn | THB 23.59bn | THB 25.08bn | THB 24.57bn | THB 28.24bn |
| Gross profit | THB 3.59bn | THB 3.27bn | THB 1.43bn | THB 2.88bn | THB 2.94bn | THB 2.85bn | THB 2.36bn | THB 3.29bn | THB 2.60bn | THB 4.53bn |
| Operating income | THB 2.65bn | THB 2.66bn | THB 945.7m | THB 2.04bn | THB 2.63bn | THB 2.14bn | THB 1.73bn | THB 2.06bn | THB 1.51bn | THB 3.26bn |
| Net income | THB 2.19bn | THB 2.10bn | THB 729.6m | THB 1.60bn | THB 2.07bn | THB 1.66bn | THB 1.41bn | THB 1.87bn | THB 1.33bn | THB 2.75bn |
| Diluted earnings per share | 2.46 | 2.36 | 0.82 | 1.80 | 2.33 | 1.86 | 1.58 | 2.09 | 1.49 | 3.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 14.60bn | THB 14.90bn | THB 13.08bn | THB 18.42bn | THB 13.34bn | THB 13.91bn | THB 11.77bn | THB 11.04bn | THB 11.62bn | THB 11.08bn |
| Cash and short-term investments | THB 2.80bn | THB 3.06bn | THB 637.0m | THB 1.20bn | THB 1.05bn | THB 2.29bn | THB 724.4m | THB 1.53bn | THB 720.7m | THB 1.15bn |
| Total liabilities | THB 2.62bn | THB 3.57bn | THB 2.61bn | THB 7.79bn | THB 3.44bn | THB 4.37bn | THB 2.72bn | THB 2.19bn | THB 3.05bn | THB 2.17bn |
| Debt | THB 2.0m | THB 5.3m | THB 10.6m | THB 15.7m | THB 1.01bn | THB 1.02bn | — | THB 326.1m | THB 1.20bn | — |
| Shareholders' equity | THB 11.57bn | THB 10.92bn | THB 10.07bn | THB 10.24bn | THB 9.51bn | THB 9.12bn | THB 8.66bn | THB 8.47bn | THB 8.19bn | THB 8.54bn |
| Shares outstanding | 889m | 891m | 889m | 889m | 887m | 890m | 890m | 894m | 889m | 877m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 1.81bn | THB 4.92bn | THB 1.29bn | THB 2.41bn | THB 814.3m | THB 2.34bn | THB 1.32bn | THB 3.65bn | THB 533.1m | THB 2.27bn |
| Capital spending | −THB 477.3m | −THB 1.27bn | −THB 995.4m | −THB 422.2m | −THB 340.8m | −THB 481.6m | −THB 605.8m | −THB 440.5m | −THB 518.2m | −THB 600.5m |
| Free cash flow | THB 1.33bn | THB 3.65bn | THB 290.7m | THB 1.99bn | THB 473.5m | THB 1.86bn | THB 715.6m | THB 3.21bn | THB 14.9m | THB 1.67bn |
| Dividends paid | −THB 1.54bn | −THB 1.29bn | −THB 897.7m | −THB 889.3m | −THB 1.70bn | −THB 1.33bn | −THB 1.21bn | −THB 1.58bn | −THB 1.68bn | −THB 1.74bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 8.28bn | THB 7.73bn | THB 7.87bn | THB 6.40bn | THB 6.66bn | THB 6.86bn | THB 7.92bn | THB 7.72bn |
| Gross profit | THB 1.13bn | THB 833.0m | THB 857.3m | THB 758.4m | THB 1.07bn | THB 899.9m | THB 1.16bn | THB 808.7m |
| Operating income | THB 871.0m | THB 602.6m | THB 598.8m | THB 620.0m | THB 805.3m | THB 688.2m | THB 1.03bn | THB 546.2m |
| Net income | THB 877.1m | THB 708.9m | THB 521.6m | THB 485.9m | THB 647.6m | THB 533.6m | THB 807.7m | THB 436.7m |
| Diluted earnings per share | 0.99 | 0.80 | 0.59 | 0.55 | 0.73 | 0.60 | 0.91 | 0.49 |
| Cash from operations | THB 330.0m | −THB 25.0m | THB 1.29bn | −THB 549.0m | THB 379.0m | THB 598.0m | THB 3.04bn | THB 2.01bn |
| Capital spending | −THB 166.0m | −THB 115.0m | −THB 24.0m | −THB 223.0m | −THB 82.0m | −THB 146.0m | −THB 155.0m | −THB 137.0m |
| Free cash flow | THB 164.0m | −THB 140.0m | THB 1.26bn | −THB 772.0m | THB 297.0m | THB 452.0m | THB 2.89bn | THB 1.88bn |
| Total assets | THB 16.35bn | THB 17.50bn | THB 14.60bn | THB 14.93bn | THB 15.27bn | THB 16.47bn | THB 14.90bn | THB 14.32bn |
| Cash and short-term investments | — | THB 2.67bn | THB 2.80bn | THB 1.58bn | THB 3.06bn | THB 3.53bn | THB 3.06bn | THB 406.6m |
| Debt | — | THB 2.4m | THB 3.9m | THB 1.1m | THB 2.4m | THB 3.7m | THB 4.4m | THB 245.2m |
| Shareholders' equity | THB 12.11bn | THB 12.28bn | THB 11.57bn | THB 11.05bn | THB 11.27bn | THB 11.45bn | THB 10.92bn | THB 10.08bn |
Financial ratios
Data as of 25 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.9% | 10.7% | 4.2% | 7.4% | 9.4% | 11.4% |
| Operating margin | 9.5% | 8.7% | 2.8% | 5.2% | 8.4% | 8.6% |
| Net margin | 7.9% | 6.9% | 2.1% | 4.1% | 6.6% | 6.6% |
| Return on equity | 18.9% | 19.3% | 7.2% | 15.7% | 21.7% | 18.1% |
| Return on assets | 15.0% | 14.1% | 5.6% | 8.7% | 15.5% | 11.9% |
| Free cash flow yield | 9.0% | 24.4% | 9.0% | 11.2% | 4.6% | 11.1% |
| Revenue growth | -9.2% | -10.5% | -12.6% | 24.9% | 25.4% | 5.8% |
| Earnings growth | 4.1% | 188.3% | -54.5% | -22.4% | 24.9% | 17.4% |
| Current ratio | 3.90x | 2.91x | 3.71x | 1.96x | 3.03x | 2.49x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.10x | 0.11x |
| Equity ratio | 79.2% | 73.3% | 77.0% | 55.6% | 71.3% | 65.6% |
| Interest coverage | 673.86x | 231.87x | 47.96x | 350.98x | 627.48x | 624.17x |
| Buybacks as a share of market value | 0.2% | -0.2% | 0.0% | -0.3% | 0.4% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.8% | 2.2% | 0.6% |
| Operating income | 9.1% | 4.4% | 2.9% |
| Net income | 10.9% | 5.7% | 1.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.8% | 8.5% | 9.0% | 10.4% |
| Operating margin | 9.1% | 6.3% | 6.9% | 7.5% |
| Net margin | 7.4% | 5.0% | 5.5% | 6.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.1 | 9.8 | 26.1 | 15.8 | 12.1 | 16.5 | 15.8 | 11.5 | 18.1 | 11.7 |
| Price to sales | 0.7 | 0.7 | 0.6 | 0.7 | 0.8 | 1.1 | 0.9 | 0.9 | 1.0 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 35 years. Last went ex-dividend on 27 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.07 | 1.73 | 1.45 | 1.01 | 1.018 | 1.909 | 1.50 | 1.364 |
- 11-for-10 split · 26 Aug 2022
- 5-for-4 split · 25 Oct 2007
- 10-for-1 split · 3 Sept 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.