T
0.16
+3.33%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$14.2m
FY2017FY2026
Free cash flow
−A$9.2m
FY2017FY2026
Shareholders' equity
A$57.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$69,000 | — | A$75,000 | — | A$184,000 | A$149,000 | A$410,000 | A$803,000 | A$270,000 |
| Operating income | −A$14.7m | −A$7.2m | −A$63.0m | −A$7.3m | −A$4.9m | −A$3.1m | −A$2.9m | −A$3.8m | −A$2.9m | −A$4.8m |
| Net income | −A$14.2m | −A$4.9m | −A$67.8m | −A$7.1m | −A$4.9m | −A$2.9m | −A$2.9m | −A$3.1m | −A$3.3m | −A$4.4m |
| Diluted earnings per share | -0.01 | -0.00 | -0.04 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$93.5m | A$43.7m | A$27.6m | A$81.5m | A$73.4m | A$66.1m | A$56.2m | A$53.0m | A$30.8m | A$29.8m |
| Cash and short-term investments | A$20.7m | A$6.5m | A$378,000 | A$1.3m | A$14.6m | A$12.0m | A$8.8m | A$20.4m | A$6.4m | A$7.7m |
| Total liabilities | A$14.7m | A$5.0m | A$13.8m | A$9.6m | A$2.6m | A$2.8m | A$3.1m | A$1.6m | A$1.4m | A$1.2m |
| Debt | A$628,000 | A$666,000 | A$3.6m | A$212,000 | A$111,000 | A$253,000 | A$361,000 | — | — | — |
| Shareholders' equity | A$57.7m | A$38.8m | A$13.8m | A$71.9m | A$70.8m | A$63.3m | A$53.1m | A$51.4m | A$29.5m | A$28.6m |
| Shares outstanding | 2,271m | 2,131m | 1,777m | 1,515m | 1,358m | 1,256m | 1,212m | 1,143m | 874m | 807m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$4.9m | −A$4.7m | −A$4.3m | −A$4.8m | −A$3.3m | −A$2.1m | −A$2.9m | −A$2.8m | −A$2.7m | −A$3.1m |
| Capital spending | −A$4.3m | −A$8.5m | −A$4.4m | −A$7.6m | −A$5.4m | −A$7.0m | −A$13.1m | −A$8.1m | −A$2.0m | −A$4.7m |
| Free cash flow | −A$9.2m | −A$13.3m | −A$8.7m | −A$12.4m | −A$8.6m | −A$9.2m | −A$16.1m | −A$10.9m | −A$4.8m | −A$7.8m |
| Dividends paid | — | — | — | −A$20,000 | −A$172,000 | −A$161,000 | −A$157,000 | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | −A$9,000 | A$78,000 | A$8,000 | A$5,000 | A$2,500 | — |
| Operating income | −A$9.6m | −A$5.0m | −A$4.1m | −A$3.2m | −A$60.9m | −A$2.2m | −A$1.1m | −A$5.1m |
| Net income | −A$9.3m | −A$4.9m | −A$1.7m | −A$3.2m | −A$65.7m | −A$2.1m | −A$1.1m | −A$5.0m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.04 | -0.00 | -0.00 | -0.00 |
| Cash from operations | −A$3.0m | −A$1.0m | −A$3.0m | −A$1.0m | −A$2.0m | −A$2.0m | −A$1.0m | −A$1.0m |
| Capital spending | −A$4.0m | — | −A$9.0m | — | — | −A$2.0m | −A$1.0m | −A$2.0m |
| Free cash flow | −A$7.0m | — | −A$12.0m | — | — | −A$4.0m | −A$2.0m | −A$3.0m |
| Total assets | A$93.5m | A$72.0m | A$43.7m | A$33.9m | A$27.6m | A$84.9m | A$84.9m | A$73.4m |
| Cash and short-term investments | A$20.7m | A$11.9m | A$6.5m | A$2.6m | A$378,000 | A$2.9m | A$2.9m | A$14.6m |
| Debt | A$255,000 | A$535,000 | A$666,000 | A$3.6m | A$3.6m | A$91,000 | — | A$192,000 |
| Shareholders' equity | A$57.7m | A$53.3m | A$38.8m | A$24.8m | A$13.8m | A$77.1m | A$77.1m | A$70.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 26.1% | 36.4% | 7.8% |
| Net income | 26.2% | 37.4% | 7.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -24.7 | -119.4 | -2.6 | -12.8 | -20.0 | -34.6 | -37.8 | -33.1 | -27.0 | -24.0 |
| Price to sales | — | — | — | — | — | — | — | 249.5 | 111.8 | 394.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1.053-for-1 split · 29 Jun 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.