T 
0.03
-25.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 912.1m
FY2016FY2025
Net income
THB 17.8m
FY2016FY2025
Free cash flow
THB 23.3m
FY2016FY2025
Shareholders' equity
THB 681.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 912.1m | THB 1.35bn | THB 1.78bn | THB 2.12bn | THB 2.73bn | THB 3.59bn | THB 4.15bn | THB 3.98bn | THB 3.31bn | THB 3.40bn |
| Gross profit | THB 391.2m | THB 717.9m | THB 768.1m | THB 923.8m | THB 1.03bn | THB 1.52bn | THB 1.64bn | THB 1.61bn | THB 1.41bn | THB 1.62bn |
| Operating income | −THB 227.1m | THB 54.7m | −THB 448.6m | −THB 502.2m | −THB 337.4m | THB 59.9m | −THB 68.2m | THB 80.4m | −THB 63.8m | THB 51.0m |
| Net income | THB 17.8m | THB 22.1m | −THB 419.0m | −THB 395.8m | −THB 265.7m | THB 28.3m | THB 28.8m | THB 57.6m | −THB 65.9m | THB 14.4m |
| Diluted earnings per share | 0.01 | 0.01 | -0.24 | -0.23 | -0.30 | 0.04 | 0.04 | 0.08 | -0.10 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.10bn | THB 1.51bn | THB 1.48bn | THB 1.97bn | THB 1.38bn | THB 1.28bn | THB 1.45bn | THB 1.45bn | THB 1.53bn | THB 1.68bn |
| Cash and short-term investments | THB 367.4m | THB 59.3m | THB 70.4m | THB 401.1m | THB 84.7m | THB 194.4m | THB 296.0m | THB 321.8m | THB 357.9m | THB 317.7m |
| Total liabilities | THB 423.1m | THB 833.1m | THB 837.9m | THB 989.9m | THB 795.1m | THB 563.7m | THB 706.5m | THB 702.8m | THB 807.1m | THB 865.4m |
| Debt | THB 231.8m | THB 430.2m | THB 347.4m | THB 537.4m | THB 397.5m | THB 125.4m | THB 63.3m | THB 182.0m | THB 296.0m | THB 417.8m |
| Shareholders' equity | THB 681.5m | THB 660.5m | THB 641.3m | THB 1.00bn | THB 543.9m | THB 698.5m | THB 608.7m | THB 619.5m | THB 593.8m | THB 657.6m |
| Shares outstanding | 1,752m | 1,752m | 1,752m | 1,712m | 895m | 805m | 650m | 708m | 650m | 650m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 28.0m | THB 66.4m | THB 100.3m | −THB 184.7m | −THB 336.6m | THB 144.8m | THB 298.7m | THB 180.3m | THB 195.8m | THB 32.7m |
| Capital spending | −THB 4.7m | −THB 18.7m | −THB 25.5m | −THB 93.0m | −THB 53.9m | −THB 55.5m | −THB 149.2m | −THB 62.5m | −THB 64.7m | −THB 127.8m |
| Free cash flow | THB 23.3m | THB 47.7m | THB 74.7m | −THB 277.6m | −THB 390.5m | THB 89.3m | THB 149.5m | THB 117.7m | THB 131.1m | −THB 95.1m |
| Dividends paid | — | — | — | — | — | −THB 38.3m | −THB 19.5m | −THB 32.5m | — | −THB 45.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 103.5m | THB 122.3m | THB 139.2m | THB 206.0m | THB 291.3m | THB 275.6m | THB 347.7m | THB 358.8m |
| Gross profit | THB 60.6m | THB 63.0m | THB 74.4m | THB 86.4m | THB 139.8m | THB 149.4m | THB 174.9m | THB 202.1m |
| Operating income | −THB 2.0m | THB 22.5m | THB 109.4m | −THB 33.3m | −THB 18.0m | −THB 6.6m | THB 29.6m | THB 23.1m |
| Net income | −THB 7.5m | THB 16.7m | THB 104.2m | −THB 41.3m | −THB 28.8m | −THB 16.4m | THB 21.1m | THB 9.7m |
| Diluted earnings per share | -0.00 | 0.01 | 0.06 | -0.02 | -0.02 | -0.01 | 0.01 | 0.01 |
| Cash from operations | −THB 3.0m | −THB 5.0m | THB 22.0m | −THB 1.0m | −THB 26.0m | THB 29.0m | −THB 7.0m | THB 29.0m |
| Capital spending | — | — | −THB 4.0m | −THB 2.0m | −THB 2.0m | −THB 2.0m | −THB 11.0m | −THB 6.0m |
| Free cash flow | — | — | THB 18.0m | −THB 3.0m | −THB 28.0m | THB 27.0m | −THB 18.0m | THB 23.0m |
| Total assets | THB 1.07bn | THB 1.10bn | THB 1.10bn | THB 1.22bn | THB 1.48bn | THB 1.51bn | THB 1.51bn | THB 1.38bn |
| Cash and short-term investments | — | THB 300.4m | THB 367.4m | THB 382.4m | THB 281.1m | THB 97.5m | THB 59.3m | THB 64.9m |
| Debt | THB 2.4m | THB 206.5m | THB 223.2m | THB 269.3m | THB 399.3m | THB 334.1m | THB 271.9m | THB 219.7m |
| Shareholders' equity | THB 716.5m | THB 698.2m | THB 681.5m | THB 570.6m | THB 608.9m | THB 640.2m | THB 660.5m | THB 640.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -24.5% | -24.0% | -11.3% |
| Operating income | -23.2% | — | 30.4% |
| Net income | — | -8.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 48.9% | 45.4% | 42.9% | 43.2% |
| Operating margin | -7.6% | -18.2% | -11.2% | -4.7% |
| Net margin | 1.8% | -12.6% | -8.1% | -3.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.9 | 15.8 | -1.6 | -3.8 | -3.7 | 30.7 | 22.4 | 18.0 | -16.6 | 99.6 |
| Price to sales | 0.1 | 0.3 | 0.4 | 0.7 | 0.4 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Nov 2020.
| FY2020 | FY2019 | FY2018 | FY2016 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.001 | 0.00 | 0.001 | 0.001 | 0.00 | 0.001 | 0.00 |
- 1.383-for-1 split · 2 Oct 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.