T
95.60
+5.99%
Close of 9 Nov 2026, in RUB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in RUB, from our data supplier.
Revenue
RUB 4.19bn
FY2016FY2025
Net income
−RUB 542.3m
FY2016FY2025
Free cash flow
−RUB 927.7m
FY2016FY2025
Shareholders' equity
RUB 1.06bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | RUB 4.19bn | RUB 13.15bn | RUB 10.90bn | RUB 5.78bn | RUB 2.73bn | RUB 1.88bn | RUB 1.69bn | RUB 1.82bn | RUB 1.35bn | RUB 1.06bn |
| Gross profit | −RUB 289.0m | RUB 766.8m | RUB 874.0m | RUB 412.9m | RUB 281.4m | RUB 162.9m | RUB 114.2m | RUB 140.3m | −RUB 14.9m | RUB 73.1m |
| Operating income | −RUB 660.7m | RUB 409.9m | RUB 526.5m | RUB 201.0m | RUB 119.4m | RUB 43.0m | −RUB 12.3m | RUB 16.1m | −RUB 188.8m | −RUB 75.0m |
| Net income | −RUB 542.3m | RUB 456.6m | RUB 493.6m | RUB 292.1m | RUB 248.0m | RUB 7.2m | RUB 2.8m | RUB 6.3m | −RUB 140.8m | −RUB 55.4m |
| Diluted earnings per share | -65.97 | 55.54 | 60.05 | 35.53 | 30.17 | 0.87 | 0.34 | 0.76 | -17.13 | -6.74 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | RUB 2.43bn | RUB 4.56bn | RUB 4.01bn | RUB 2.00bn | RUB 1.10bn | RUB 729.2m | RUB 766.5m | RUB 751.9m | RUB 715.0m | RUB 579.4m |
| Cash and short-term investments | RUB 29.0m | RUB 631.5m | RUB 1.4m | RUB 5.2m | RUB 642,000 | RUB 1.7m | RUB 605,000 | RUB 33.0m | RUB 16.1m | RUB 15.9m |
| Total liabilities | RUB 1.37bn | RUB 3.00bn | RUB 2.91bn | RUB 1.38bn | RUB 818.1m | RUB 691.0m | RUB 735.4m | RUB 723.6m | RUB 693.0m | RUB 416.5m |
| Debt | RUB 476.4m | RUB 101.4m | RUB 377.2m | RUB 110.0m | RUB 10.7m | RUB 8.4m | RUB 4.4m | RUB 13.5m | RUB 87.4m | RUB 115.7m |
| Shareholders' equity | RUB 1.06bn | RUB 1.56bn | RUB 1.11bn | RUB 611.4m | RUB 286.2m | RUB 38.3m | RUB 31.1m | RUB 28.3m | RUB 22.1m | RUB 162.9m |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −RUB 925.3m | RUB 1.05bn | −RUB 146.8m | −RUB 77.6m | −RUB 195.4m | RUB 75.9m | −RUB 32.6m | RUB 133.5m | RUB 10.0m | −RUB 66.0m |
| Capital spending | −RUB 2.4m | −RUB 70.0m | −RUB 32.7m | −RUB 34.4m | −RUB 50.2m | −RUB 6.8m | −RUB 78,000 | −RUB 436,000 | −RUB 626,000 | −RUB 626,000 |
| Free cash flow | −RUB 927.7m | RUB 980.6m | −RUB 179.6m | −RUB 111.9m | −RUB 245.6m | RUB 69.1m | −RUB 32.7m | RUB 133.1m | RUB 9.3m | −RUB 66.7m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | RUB 243.3m | RUB 1.04bn | RUB 1.34bn | RUB 1.56bn | RUB 2.50bn | RUB 3.44bn | RUB 3.48bn | RUB 3.72bn |
| Gross profit | −RUB 183.6m | −RUB 168.9m | RUB 96.1m | −RUB 53.2m | −RUB 82.3m | RUB 208.6m | RUB 379.4m | RUB 289.0m |
| Operating income | −RUB 112.2m | −RUB 229.4m | RUB 27.3m | −RUB 132.7m | −RUB 188.2m | RUB 119.7m | RUB 278.4m | RUB 198.2m |
| Net income | −RUB 146.3m | −RUB 196.1m | −RUB 8.8m | −RUB 83.1m | −RUB 93.0m | RUB 60.2m | RUB 305.0m | RUB 184.3m |
| Diluted earnings per share | -17.79 | -23.85 | -1.08 | -10.10 | -11.31 | 7.32 | 37.11 | 22.42 |
| Cash from operations | −RUB 514.0m | RUB 25.0m | −RUB 437.0m | −RUB 87.0m | — | — | — | — |
| Capital spending | — | — | −RUB 6.0m | −RUB 4.0m | — | — | — | — |
| Free cash flow | — | — | −RUB 443.0m | −RUB 91.0m | — | — | — | — |
| Total assets | RUB 2.51bn | RUB 3.28bn | RUB 3.88bn | RUB 4.51bn | RUB 4.56bn | RUB 5.66bn | RUB 5.75bn | RUB 4.63bn |
| Cash and short-term investments | RUB 29.0m | RUB 172.4m | RUB 160.9m | RUB 525.2m | RUB 631.5m | RUB 524.1m | RUB 1.1m | RUB 50.6m |
| Debt | — | — | — | — | RUB 26.1m | RUB 25.3m | RUB 35.0m | RUB 25.3m |
| Shareholders' equity | RUB 1.13bn | RUB 1.27bn | RUB 1.47bn | RUB 1.48bn | RUB 1.56bn | RUB 1.65bn | RUB 1.60bn | RUB 1.29bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.2% | 17.3% | 16.0% |
| Operating income | — | — | 23.6% |
| Net income | — | — | 22.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 2.8% | 5.2% | 5.7% | 5.7% |
| Operating margin | -1.4% | 1.4% | 1.7% | 0.7% |
| Net margin | -0.5% | 2.1% | 2.5% | 1.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.9 | 3.6 | 3.2 | 2.6 | 4.8 | 113.4 | 280.2 | 102.4 | -6.3 | -27.4 |
| Price to sales | 0.3 | 0.1 | 0.1 | 0.1 | 0.4 | 0.4 | 0.5 | 0.3 | 0.7 | 1.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.