T 
3.10
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€47.7m
FY2016FY2025
Net income
−€3.1m
FY2016FY2025
Free cash flow
€756,000
FY2016FY2025
Shareholders' equity
€12.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €47.7m | €56.2m | €57.5m | €55.4m | €48.2m | €41.9m | €55.0m | €65.2m | €89.2m | €96.6m |
| Gross profit | €14.6m | €16.1m | €14.2m | €13.7m | €11.6m | €7.9m | €10.4m | €12.0m | €18.8m | €24.8m |
| Operating income | −€2.4m | €1.6m | €2.0m | €9.6m | €3.8m | −€447,000 | −€2.5m | −€6.1m | −€1.1m | €6.3m |
| Net income | −€3.1m | −€131,000 | −€217,000 | €7.7m | €1.3m | −€2.0m | −€12.2m | −€7.4m | −€3.7m | €3.6m |
| Diluted earnings per share | -0.93 | -0.04 | -0.07 | 2.35 | 0.38 | -0.61 | -3.69 | -2.25 | -1.13 | 1.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €30.7m | €44.7m | €45.6m | €46.4m | €47.9m | €39.0m | €42.3m | €51.5m | €71.9m | €80.8m |
| Total liabilities | €13.2m | €18.0m | €19.3m | €18.9m | €31.8m | €26.7m | €26.7m | €32.7m | €47.9m | €51.4m |
| Debt | €139,000 | €590,000 | €749,000 | €1.1m | €2.2m | €4.4m | €244,000 | €7.6m | €16.5m | €18.7m |
| Shareholders' equity | €12.5m | €18.0m | €18.3m | €19.6m | €9.7m | €7.0m | €10.5m | €16.4m | €22.6m | €29.7m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €3.2m | €3.6m | €4.4m | −€266,000 | €1.6m | €1.3m | €382,000 | €416,000 | €5.0m | €5.4m |
| Capital spending | −€2.4m | −€2.7m | −€2.6m | −€3.5m | −€2.2m | −€306,000 | −€464,000 | −€526,000 | −€1.1m | −€883,000 |
| Free cash flow | €756,000 | €899,000 | €1.8m | −€3.7m | −€537,000 | €1.0m | −€82,000 | −€110,000 | €3.9m | €4.5m |
| Dividends paid | — | −€657,000 | −€657,000 | — | — | — | — | — | −€2.0m | −€2.6m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2019 | Mar 2019 | Jun 2018 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €26.4m | €28.5m | €27.7m | €27.8m | €14.7m | €14.7m | €20.2m | €20.2m |
| Gross profit | €5.6m | €6.4m | €6.8m | €7.0m | €2.7m | €2.7m | €4.0m | €4.0m |
| Operating income | −€188,000 | €373,000 | €1.2m | €715,000 | −€595,000 | −€595,000 | −€3.3m | −€3.3m |
| Net income | −€490,000 | −€542,000 | €411,000 | −€357,000 | −€1.4m | −€1.4m | −€3.5m | −€3.5m |
| Diluted earnings per share | -0.15 | -0.17 | 0.12 | -0.11 | -0.43 | -0.43 | -1.07 | -1.07 |
| Total assets | €40.7m | €44.7m | €45.2m | €45.6m | €48.2m | €48.2m | €68.4m | €68.4m |
| Debt | €444,000 | €590,000 | €707,000 | €749,000 | €7.0m | €7.0m | €9.1m | €9.1m |
| Shareholders' equity | €16.3m | €18.0m | €18.9m | €18.3m | €13.6m | €13.6m | €16.3m | €16.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.8% | 2.6% | -7.8% |
| Operating income | — | 39.9% | — |
| Net income | — | 8.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.6% | 27.1% | 25.5% | 23.7% |
| Operating margin | -0.8% | 5.0% | 4.6% | 2.4% |
| Net margin | -3.1% | 2.0% | 1.2% | -1.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.9 | -71.8 | -60.6 | 1.6 | 12.3 | -3.7 | -0.9 | -1.5 | -9.2 | 13.5 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Aug 2024.
| FY2024 | FY2023 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.20 | 0.60 | 0.80 | 0.80 | 1.00 | 0.60 | 0.60 |
- 1-to-1 reverse split · 19 Oct 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.