T
0.49
-0.61%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€29.5m
FY2016FY2025
Net income
−€1.1m
FY2016FY2025
Free cash flow
€800,000
FY2016FY2025
Shareholders' equity
€17.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €29.5m | €33.3m | €45.3m | €44.3m | €33.5m | €29.2m | €28.7m | €28.6m | €29.3m | €30.5m |
| Research and development | €1.5m | €1.6m | €1.3m | €1.2m | €1.1m | €426,000 | €987,000 | €516,000 | €497,000 | €484,000 |
| Operating income | −€555,000 | €2.1m | €5.5m | €4.7m | €2.7m | €1.1m | −€826,000 | −€1.0m | −€367,000 | −€1.5m |
| Net income | −€1.1m | €1.2m | €3.8m | €4.8m | €1.7m | €237,000 | −€1.6m | −€1.8m | −€1.2m | −€2.1m |
| Diluted earnings per share | -0.02 | 0.02 | 0.06 | 0.08 | 0.03 | 0.00 | -0.03 | -0.03 | -0.02 | -0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €35.5m | €36.7m | €38.7m | €39.3m | €33.7m | €32.6m | €34.0m | €34.6m | €36.6m | €37.4m |
| Cash and short-term investments | €500,000 | €679,000 | €2.7m | €3.7m | €1.1m | €1.3m | €1.2m | €798,000 | €567,000 | €894,000 |
| Total liabilities | €18.5m | €18.0m | €20.6m | €24.8m | €24.2m | €24.7m | €26.3m | €25.3m | €25.5m | €25.0m |
| Debt | €11.8m | €11.5m | €13.3m | €13.5m | €15.3m | €16.2m | €17.1m | €15.4m | €15.7m | €16.4m |
| Shareholders' equity | €17.0m | €18.7m | €18.1m | €14.4m | €9.6m | €7.9m | €7.7m | €9.3m | €11.2m | €12.4m |
| Shares outstanding | 60m | 60m | 60m | 60m | 60m | 60m | 60m | 60m | 60m | 60m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €2.9m | €3.6m | €4.9m | €6.3m | €3.0m | €2.6m | €1.6m | €1.6m | €1.9m | €2.0m |
| Capital spending | −€2.1m | −€2.3m | −€895,000 | −€2.0m | −€1.4m | −€866,000 | −€1.0m | −€1.1m | −€1.5m | −€1.3m |
| Free cash flow | €800,000 | €1.3m | €4.0m | €4.3m | €1.6m | €1.7m | €596,000 | €500,000 | €451,000 | €762,000 |
| Dividends paid | −€584,000 | −€584,000 | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €7.2m | €6.3m | €7.9m | €7.0m | €8.5m | €6.0m | €8.4m | €7.2m |
| Operating income | −€400,000 | −€900,000 | −€600,000 | €400,000 | €500,000 | −€700,000 | €500,000 | €500,000 |
| Net income | −€500,000 | −€1.1m | −€600,000 | €200,000 | €300,000 | −€900,000 | €400,000 | €300,000 |
| Diluted earnings per share | -0.01 | -0.02 | -0.01 | 0.00 | 0.01 | -0.02 | 0.01 | 0.01 |
| Cash from operations | — | — | €1.0m | — | €1.0m | — | €2.0m | — |
| Capital spending | — | — | — | — | — | — | −€1.0m | — |
| Free cash flow | — | — | — | — | — | — | €1.0m | — |
| Total assets | €35.4m | €35.7m | €35.5m | €36.7m | €37.2m | €36.7m | €36.7m | €36.7m |
| Cash and short-term investments | €600,000 | €700,000 | €500,000 | €600,000 | €500,000 | €600,000 | €700,000 | €2.0m |
| Debt | €7.5m | €8.0m | €10.3m | €7.4m | €7.8m | €8.3m | €9.9m | €9.2m |
| Shareholders' equity | €15.4m | €16.0m | €17.0m | €17.6m | €18.1m | €17.8m | €18.7m | €18.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.7% | 0.2% | -0.8% |
| Operating income | — | — | -15.3% |
| Net income | — | — | -11.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.4% | 7.7% | 7.2% | 2.4% |
| Net margin | 0.1% | 5.7% | 4.9% | -0.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -26.9 | 20.3 | 7.5 | 7.4 | 17.3 | 97.1 | -6.1 | -3.2 | -9.3 | -5.7 |
| Price to sales | 1.0 | 0.7 | 0.6 | 0.8 | 0.8 | 0.8 | 0.3 | 0.2 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 3 Oct 2025.
| FY2025 | FY2024 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.01 | 0.025 | 0.025 | 0.028 | 0.045 | 0.09 | 0.07 |
- 4-for-1 split · 21 Apr 2006
- 5-for-1 split · 15 Dec 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.