46.25
-0.54%
Close of 6 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 9.07bn
FY2018FY2025
Net income
THB 357.0m
FY2018FY2025
Free cash flow
THB 580.9m
FY2018FY2025
Shareholders' equity
THB 7.34bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 9.07bn | THB 9.47bn | THB 9.87bn | THB 8.20bn | THB 6.45bn | THB 8.71bn | THB 9.54bn | THB 9.87bn |
| Gross profit | THB 793.7m | THB 657.3m | THB 537.1m | THB 335.0m | −THB 173.3m | THB 671.8m | THB 954.0m | THB 1.05bn |
| Operating income | THB 235.7m | THB 171.4m | −THB 14.5m | −THB 133.6m | −THB 768.4m | THB 132.1m | THB 370.9m | THB 525.5m |
| Net income | THB 357.0m | THB 272.0m | THB 86.4m | THB 5.8m | −THB 567.6m | THB 229.1m | THB 456.8m | THB 562.5m |
| Diluted earnings per share | 6.17 | 4.70 | 1.49 | 0.10 | -9.81 | 3.96 | 7.90 | 9.73 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | THB 8.81bn | THB 8.85bn | THB 8.63bn | THB 8.46bn | THB 8.56bn | THB 10.27bn | THB 10.21bn | THB 10.49bn |
| Cash and short-term investments | THB 1.71bn | THB 1.19bn | THB 616.0m | THB 416.4m | THB 447.0m | THB 1.27bn | THB 916.1m | THB 625.7m |
| Total liabilities | THB 1.47bn | THB 1.71bn | THB 1.70bn | THB 1.55bn | THB 1.61bn | THB 2.61bn | THB 2.55bn | THB 3.14bn |
| Debt | THB 278.1m | THB 307.2m | THB 312.6m | THB 333.7m | THB 359.5m | THB 1.33bn | THB 1.32bn | THB 1.64bn |
| Shareholders' equity | THB 7.34bn | THB 7.13bn | THB 6.93bn | THB 6.91bn | THB 6.95bn | THB 7.66bn | THB 7.66bn | THB 7.35bn |
| Shares outstanding | 58m | 58m | 58m | 58m | 58m | 58m | 58m | 58m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 830.3m | THB 838.4m | THB 384.9m | THB 127.0m | THB 447.1m | THB 736.3m | THB 913.5m | THB 1.56bn |
| Capital spending | −THB 249.4m | −THB 215.6m | −THB 150.0m | −THB 111.6m | −THB 88.7m | −THB 204.6m | −THB 163.3m | −THB 247.0m |
| Free cash flow | THB 580.9m | THB 622.8m | THB 234.9m | THB 15.5m | THB 358.4m | THB 531.7m | THB 750.2m | THB 1.31bn |
| Dividends paid | −THB 147.5m | −THB 95.4m | −THB 57.8m | −THB 57.8m | −THB 127.2m | −THB 196.7m | — | — |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.96bn | THB 1.95bn | THB 2.12bn | THB 2.26bn | THB 2.35bn | THB 2.33bn | THB 2.37bn | THB 2.52bn |
| Gross profit | THB 100.9m | THB 100.0m | THB 148.2m | THB 202.2m | THB 201.4m | THB 241.9m | THB 173.6m | THB 242.0m |
| Operating income | −THB 13.2m | −THB 24.4m | THB 34.6m | −THB 10.8m | THB 86.5m | THB 125.5m | THB 71.3m | THB 102.6m |
| Net income | THB 54.2m | −THB 82.1m | THB 63.6m | THB 34.1m | THB 109.9m | THB 149.4m | THB 101.3m | THB 105.8m |
| Diluted earnings per share | 0.94 | -1.42 | 1.10 | 0.59 | 1.90 | 2.58 | 1.75 | 1.83 |
| Total assets | THB 8.57bn | THB 8.59bn | THB 8.81bn | THB 8.79bn | THB 9.02bn | THB 8.92bn | THB 8.85bn | — |
| Cash and short-term investments | THB 1.82bn | THB 1.69bn | THB 1.71bn | THB 1.49bn | THB 1.46bn | THB 1.17bn | THB 1.19bn | — |
| Debt | THB 217.2m | THB 227.9m | THB 235.8m | THB 243.4m | THB 252.5m | THB 256.7m | THB 265.5m | — |
| Shareholders' equity | THB 7.23bn | THB 7.26bn | THB 7.34bn | THB 7.29bn | THB 7.33bn | THB 7.28bn | THB 7.13bn | — |
Financial ratios
Data as of 26 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 6.3% | 8.7% | 6.9% | 5.4% | 4.1% | -2.7% |
| Operating margin | -0.0% | 4.7% | 2.2% | 0.1% | -0.7% | -11.3% |
| Net margin | 0.9% | 3.9% | 2.9% | 0.6% | 0.1% | -8.8% |
| Return on equity | 0.9% | 4.9% | 3.8% | 0.8% | 0.1% | -8.2% |
| Return on assets | 0.8% | 4.1% | 3.1% | 0.6% | 0.1% | -6.6% |
| Free cash flow yield | 29.1% | 39.1% | 36.2% | 19.4% | 8.7% | 19.5% |
| Revenue growth | -15.3% | -4.2% | -4.1% | 20.4% | 27.2% | -25.9% |
| Earnings growth | -80.8% | 31.2% | 392.2% | 860.9% | -101.0% | -347.8% |
| Current ratio | 5.97x | 5.00x | 4.03x | 3.95x | 4.12x | 3.66x |
| Debt to equity | 0.01x | 0.01x | 0.01x | 0.00x | -0.00x | 0.00x |
| Equity ratio | 84.4% | 83.3% | 80.7% | 80.3% | 81.7% | 81.2% |
| Interest coverage | -0.20x | 25.22x | 11.59x | 0.81x | -2.89x | -18.07x |
| Buybacks as a share of market value | -0.0% | 0.0% | 0.0% | -0.2% | -0.0% | 0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.4% | 0.8% | — |
| Operating income | — | 12.3% | — |
| Net income | 296.0% | 9.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.8% | 6.3% | 5.4% | — |
| Operating margin | 2.2% | 0.7% | -0.7% | — |
| Net margin | 3.4% | 2.0% | 0.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 8.1 | 11.9 | 31.1 | — | -5.6 | 13.4 | 6.3 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 5 Jan 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 3.00 | 2.55 | 1.65 | 1.00 | 1.00 | 2.20 | 3.40 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.