T 
1.90
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$336.8m
FY2016FY2025
Net income
−$4.5m
FY2016FY2025
Free cash flow
−$3.8m
FY2016FY2025
Shareholders' equity
$87.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $336.8m | $347.1m | $377.1m | $394.7m | $370.7m | $325.1m | $340.4m | $357.3m | $344.6m | $324.2m |
| Gross profit | $215.0m | $227.9m | $243.1m | $258.9m | $253.1m | $221.5m | $236.1m | $251.3m | $236.2m | $226.9m |
| Research and development | — | $1.8m | $1.6m | $2.0m | $1.5m | $1.5m | $1.6m | $300,000 | $200,000 | $500,000 |
| Operating income | −$5.8m | $3.5m | $16.2m | $22.6m | $20.6m | $6.4m | −$1.4m | $18.1m | $25.8m | $32.9m |
| Net income | −$4.5m | $2.3m | $10.1m | $15.7m | $14.8m | $6.0m | −$4.5m | $10.4m | $10.8m | $18.5m |
| Diluted earnings per share | -0.10 | 0.05 | 0.23 | 0.36 | 0.29 | 0.12 | -0.09 | 0.20 | 0.21 | 0.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $301.7m | $319.6m | $316.7m | $345.8m | $340.8m | $342.7m | $399.8m | $297.6m | $270.7m | $265.3m |
| Cash and short-term investments | $10.1m | $21.0m | $8.6m | $5.9m | $9.4m | $9.6m | $9.1m | $5.6m | $6.6m | $6.1m |
| Total liabilities | $214.5m | $196.7m | $197.0m | $237.1m | $218.5m | $203.6m | $268.9m | $151.3m | $126.9m | $126.4m |
| Debt | $159.8m | $142.6m | $140.0m | $176.6m | $143.5m | $149.9m | $221.7m | $53.4m | $27.6m | $29.1m |
| Shareholders' equity | $87.2m | $122.9m | $119.7m | $108.8m | $122.2m | $139.1m | $130.9m | $146.3m | $143.9m | $138.9m |
| Shares outstanding | 44m | 44m | 44m | 44m | 51m | 51m | 50m | 52m | 52m | 52m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $5.8m | $27.1m | $62.1m | $2.7m | $39.7m | $65.6m | $38.6m | $18.2m | $45.7m | $53.6m |
| Capital spending | −$9.6m | −$14.5m | −$15.3m | −$14.0m | −$11.1m | −$2.0m | −$27.0m | −$35.3m | −$40.6m | −$27.3m |
| Free cash flow | −$3.8m | $12.6m | $46.7m | −$11.3m | $28.6m | $63.6m | $11.6m | −$17.1m | $5.1m | $26.3m |
| Dividends paid | — | — | — | — | −$32.9m | −$7.7m | −$7.7m | −$10.4m | −$10.4m | −$10.4m |
Latest quarters
By quarter end
| Sept 2026 | Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $77.4m | $83.2m | $86.6m | $77.5m | $83.1m | $88.3m | $88.0m | $79.5m |
| Gross profit | $49.8m | $49.5m | $50.9m | $51.5m | $48.6m | $56.8m | $58.1m | $51.0m |
| Operating income | $1.9m | −$1.1m | $488,000 | −$4.5m | −$2.0m | $440,000 | $183,000 | −$867,000 |
| Net income | $1.1m | −$1.0m | $36,000 | −$3.4m | −$1.6m | $392,000 | $172,000 | −$628,000 |
| Diluted earnings per share | 0.03 | -0.03 | 0.00 | -0.08 | -0.04 | 0.01 | 0.00 | -0.01 |
| Cash from operations | — | $3.0m | $9.0m | −$5.0m | −$2.0m | $3.0m | $9.0m | −$1.0m |
| Capital spending | −$1.0m | −$1.0m | −$2.0m | −$7.0m | −$1.0m | −$2.0m | −$3.0m | −$2.0m |
| Free cash flow | — | $2.0m | $7.0m | −$12.0m | −$3.0m | $1.0m | $6.0m | −$3.0m |
| Total assets | $296.3m | $295.0m | $294.8m | $301.7m | $315.4m | $324.1m | $324.8m | $319.6m |
| Cash and short-term investments | $10.8m | $11.2m | $8.7m | $10.1m | $24.1m | $27.8m | $27.1m | $21.0m |
| Debt | $43.7m | $29.0m | $29.6m | $54.9m | $29.5m | $29.3m | $29.6m | $28.9m |
| Shareholders' equity | $88.4m | $86.9m | $87.5m | $87.2m | $122.6m | $123.9m | $123.2m | $122.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.1% | 0.7% | 1.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 64.8% | 64.9% | 66.0% | 67.5% |
| Operating margin | -0.3% | 2.5% | 2.9% | 4.4% |
| Net margin | -0.3% | 1.6% | 2.1% | 2.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -34.2 | 130.8 | 31.9 | 12.2 | 24.8 | 36.4 | -18.9 | 27.3 | 46.0 | 35.3 |
| Price to sales | 0.5 | 0.9 | 0.8 | 0.5 | 1.0 | 0.7 | 0.3 | 0.8 | 1.4 | 2.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -42% | -2% | 66% | -39% | 53% | 154% | -69% | -39% | -29% | 31% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 Nov 2021.
| FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|
| Paid in the year | 0.65 | 0.15 | 0.20 | 0.20 |
- 3000-for-1 split · 16 Dec 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.