T
39.33
-1.11%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹11.50bn
FY2017FY2026
Net income
−₹2.15bn
FY2017FY2026
Free cash flow
₹5.32bn
FY2017FY2026
Shareholders' equity
−₹199.83bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹11.50bn | ₹13.08bn | ₹11.92bn | ₹11.06bn | ₹10.94bn | ₹10.44bn | ₹10.78bn | ₹12.77bn | ₹18.69bn | ₹27.03bn |
| Gross profit | ₹9.98bn | ₹9.74bn | ₹8.91bn | ₹8.25bn | ₹7.80bn | ₹7.73bn | ₹8.72bn | ₹9.12bn | ₹9.69bn | ₹16.46bn |
| Operating income | ₹4.77bn | ₹4.09bn | ₹3.83bn | ₹3.44bn | ₹3.09bn | −₹4.55bn | −₹21.98bn | ₹8.27bn | −₹83.40bn | −₹11.09bn |
| Net income | −₹2.15bn | −₹12.75bn | −₹12.28bn | −₹11.45bn | −₹12.15bn | −₹19.97bn | −₹37.14bn | −₹6.68bn | −₹98.42bn | −₹23.56bn |
| Diluted earnings per share | -1.10 | -6.53 | -6.28 | -5.86 | -6.22 | -10.24 | -18.95 | -3.42 | -50.24 | -12.06 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹13.41bn | ₹13.04bn | ₹13.07bn | ₹12.11bn | ₹13.65bn | ₹15.09bn | ₹17.14bn | ₹45.31bn | ₹33.80bn | ₹119.06bn |
| Cash and short-term investments | — | ₹1.00bn | ₹667.6m | ₹806.2m | ₹1.17bn | ₹1.14bn | ₹845.3m | ₹7.80bn | ₹4.17bn | ₹7.17bn |
| Total liabilities | ₹213.24bn | ₹208.74bn | ₹205.60bn | ₹202.65bn | ₹201.97bn | ₹200.00bn | ₹191.93bn | ₹193.50bn | ₹185.39bn | ₹178.15bn |
| Debt | ₹29.20bn | ₹118.60bn | ₹140.87bn | ₹115.31bn | ₹138.26bn | ₹130.62bn | ₹106.30bn | ₹126.39bn | ₹131.69bn | ₹149.68bn |
| Shareholders' equity | −₹199.83bn | −₹195.70bn | −₹192.53bn | −₹190.55bn | −₹188.32bn | −₹184.91bn | −₹174.79bn | −₹148.20bn | −₹151.59bn | −₹59.09bn |
| Shares outstanding | 1,950m | 1,954m | 1,957m | 1,955m | 1,955m | 1,950m | 1,960m | 1,950m | 1,959m | 1,954m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹6.68bn | ₹5.05bn | ₹5.86bn | ₹5.58bn | ₹5.32bn | ₹5.67bn | −₹3.60bn | −₹7.34bn | ₹6.03bn | ₹7.30bn |
| Capital spending | −₹1.35bn | −₹991.2m | −₹1.09bn | −₹1.11bn | −₹1.08bn | −₹1.14bn | −₹1.10bn | −₹1.28bn | −₹782.5m | −₹8.97bn |
| Free cash flow | ₹5.32bn | ₹4.06bn | ₹4.77bn | ₹4.47bn | ₹4.25bn | ₹4.53bn | −₹4.70bn | −₹8.61bn | ₹5.25bn | −₹1.68bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.02bn | ₹2.96bn | ₹2.94bn | ₹2.86bn | ₹2.84bn | ₹3.08bn | ₹3.33bn | ₹3.44bn |
| Operating income | ₹1.29bn | ₹1.29bn | ₹1.34bn | ₹1.00bn | ₹1.04bn | ₹1.08bn | ₹1.06bn | ₹954.0m |
| Net income | −₹721.5m | ₹5.81bn | −₹1.50bn | −₹3.21bn | −₹3.25bn | −₹3.06bn | −₹3.15bn | −₹3.30bn |
| Diluted earnings per share | -0.37 | 2.98 | -0.77 | -1.64 | -1.66 | -1.57 | -1.61 | -1.69 |
| Cash from operations | — | — | — | ₹3.47bn | — | ₹5.05bn | — | ₹2.41bn |
| Capital spending | — | — | — | −₹743.0m | — | −₹991.0m | — | −₹740.0m |
| Free cash flow | — | — | — | ₹2.73bn | — | ₹4.06bn | — | ₹1.67bn |
| Total assets | — | ₹13.41bn | — | ₹12.35bn | — | ₹13.04bn | — | ₹13.27bn |
| Cash and short-term investments | — | — | — | ₹778.4m | — | ₹1.19bn | — | ₹557.0m |
| Debt | — | ₹29.20bn | — | ₹96.46bn | — | ₹109.04bn | — | ₹144.00bn |
| Shareholders' equity | — | −₹199.83bn | — | −₹197.44bn | — | −₹195.70bn | — | −₹190.13bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.3% | 2.0% | -9.1% |
| Operating income | 11.5% | — | 3.8% |
| Net income | -42.7% | -35.9% | -5.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 80.3% | 77.6% | 76.0% | 67.5% |
| Operating margin | 36.0% | 33.9% | 21.3% | -53.7% |
| Net margin | -60.6% | -81.2% | -102.6% | -143.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -32.3 | -7.6 | -12.0 | -15.7 | -14.9 | -20.2 | -0.4 | -0.6 | -0.1 | -0.6 |
| Price to sales | 6.0 | 7.4 | 12.4 | 16.2 | 16.6 | 38.6 | 1.4 | 0.3 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 17-for-15 split · 7 Aug 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.