T 
7.24
+0.28%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.14bn
FY2016FY2025
Net income
₹41.0m
FY2016FY2025
Free cash flow
−₹151.6m
FY2016FY2025
Shareholders' equity
₹901.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.14bn | ₹2.11bn | ₹2.03bn | ₹3.96bn | ₹3.94bn | ₹4.23bn | ₹5.24bn | ₹5.11bn | ₹6.78bn | ₹7.00bn |
| Gross profit | ₹555.0m | ₹677.8m | ₹623.5m | ₹1.04bn | ₹1.02bn | ₹1.04bn | ₹1.07bn | ₹1.33bn | ₹1.57bn | ₹1.85bn |
| Operating income | ₹184.4m | ₹154.7m | ₹66.3m | ₹360.8m | ₹30.1m | ₹241.4m | ₹260.9m | ₹175.4m | ₹209.0m | ₹321.8m |
| Net income | ₹41.0m | ₹46.3m | −₹126.7m | ₹145.3m | −₹76.0m | −₹12.6m | ₹1.6m | −₹147.4m | ₹21.5m | ₹21.5m |
| Diluted earnings per share | 0.16 | 0.21 | -0.59 | 0.68 | -0.35 | -0.06 | 0.01 | -0.73 | 0.10 | 0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.05bn | ₹2.34bn | ₹2.35bn | ₹2.72bn | ₹3.58bn | ₹3.94bn | ₹3.97bn | ₹3.92bn | ₹4.42bn | ₹4.42bn |
| Cash and short-term investments | ₹3.0m | ₹2.1m | ₹2.8m | ₹4.3m | ₹13.0m | ₹4.0m | ₹5.8m | ₹138.4m | ₹158.6m | — |
| Total liabilities | ₹1.15bn | ₹1.63bn | ₹1.68bn | ₹1.92bn | ₹2.90bn | ₹3.19bn | ₹3.21bn | ₹3.15bn | ₹3.51bn | ₹3.37bn |
| Debt | ₹812.4m | ₹1.20bn | ₹1.40bn | ₹1.62bn | ₹2.34bn | ₹2.57bn | ₹2.60bn | ₹2.45bn | ₹2.91bn | ₹4.58bn |
| Shareholders' equity | ₹901.7m | ₹717.8m | ₹671.5m | ₹797.4m | ₹681.4m | ₹743.8m | ₹763.7m | ₹772.7m | ₹908.1m | ₹1.05bn |
| Shares outstanding | 250m | 216m | 215m | 215m | 215m | 216m | 216m | 203m | 218m | 215m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹3.1m | ₹250.6m | ₹235.8m | ₹408.6m | ₹401.4m | ₹390.4m | ₹208.0m | ₹517.6m | ₹164.0m | ₹478.0m |
| Capital spending | −₹154.7m | −₹34.9m | −₹16.8m | −₹12.9m | −₹4.1m | −₹49.2m | −₹162.0m | −₹10.4m | −₹68.0m | −₹212.0m |
| Free cash flow | −₹151.6m | ₹215.7m | ₹219.0m | ₹395.8m | ₹397.3m | ₹341.2m | ₹46.1m | ₹507.2m | ₹96.1m | ₹266.1m |
| Dividends paid | — | — | — | −₹21.5m | — | — | — | — | −₹10.7m | −₹21.5m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹405.9m | ₹456.7m | ₹481.7m | ₹624.9m | ₹565.8m | ₹543.1m | ₹410.5m | ₹513.9m |
| Gross profit | ₹160.0m | ₹161.2m | ₹176.4m | ₹153.4m | ₹152.5m | ₹180.8m | ₹100.5m | ₹212.1m |
| Operating income | ₹26.6m | ₹14.8m | ₹24.9m | ₹6.5m | ₹24.6m | ₹25.9m | −₹43.2m | ₹56.2m |
| Net income | −₹10.0m | ₹1.8m | ₹4.3m | −₹41.1m | ₹10.1m | ₹4.9m | ₹67.1m | ₹62.3m |
| Diluted earnings per share | -0.04 | 0.01 | 0.02 | -0.16 | 0.05 | 0.02 | 0.31 | 0.28 |
| Cash from operations | — | −₹71.0m | — | ₹217.0m | — | −₹214.0m | — | ₹76.0m |
| Capital spending | — | −₹80.0m | — | −₹123.0m | — | −₹31.0m | — | −₹25.0m |
| Free cash flow | — | −₹151.0m | — | ₹94.0m | — | −₹245.0m | — | ₹51.0m |
| Total assets | — | ₹2.19bn | — | ₹2.05bn | — | ₹1.89bn | — | ₹2.34bn |
| Cash and short-term investments | — | ₹135.6m | — | ₹114.0m | — | ₹114.7m | — | ₹90.5m |
| Debt | — | ₹450.7m | — | ₹436.0m | — | ₹523.7m | — | ₹467.1m |
| Shareholders' equity | — | ₹1.26bn | — | ₹901.7m | — | ₹791.5m | — | ₹717.8m |
Financial ratios
Data as of 28 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 27.7% | 27.4% | 33.9% | 32.9% | 26.3% | 27.9% |
| Operating margin | 4.6% | 0.6% | 7.8% | 4.1% | 9.2% | 0.9% |
| Net margin | 0.2% | 1.9% | 2.2% | -6.2% | 3.7% | -1.9% |
| Return on equity | 0.2% | 4.5% | 6.5% | -18.9% | 18.2% | -11.1% |
| Return on assets | 0.1% | 2.0% | 2.0% | -5.4% | 5.3% | -2.1% |
| Free cash flow yield | -0.4% | 10.1% | 21.2% | 18.8% | 31.4% | 30.2% |
| Revenue growth | -10.7% | 1.6% | 3.9% | -48.7% | 0.4% | -6.9% |
| Earnings growth | -92.9% | -11.5% | -136.6% | -187.2% | -291.3% | 502.0% |
| Current ratio | 2.00x | 1.83x | 1.50x | 1.28x | 1.59x | 1.53x |
| Debt to equity | 0.64x | 0.99x | 1.80x | 2.22x | 2.15x | 3.73x |
| Equity ratio | 55.1% | 44.1% | 30.6% | 28.5% | 29.4% | 19.0% |
| Interest coverage | 1.13x | 0.14x | 1.02x | 0.48x | 1.68x | 0.13x |
| Buybacks as a share of market value | -3.4% | -15.6% | -0.4% | 0.0% | 0.0% | 0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -18.5% | -12.7% | -10.9% |
| Operating income | -20.0% | -5.2% | -8.8% |
| Net income | -34.4% | — | 0.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.0% | 28.3% | 26.9% | 25.7% |
| Operating margin | 8.0% | 7.5% | 5.6% | 5.0% |
| Net margin | 2.1% | 1.0% | 0.1% | -0.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 50.3 | 70.4 | -17.0 | 12.6 | -26.3 | -93.2 | — | -9.0 | 107.7 | 44.5 |
| Price to sales | 1.0 | 1.6 | 1.1 | 0.5 | 0.5 | 0.3 | 0.2 | 0.3 | 0.3 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 17 Sept 2025.
| FY2026 | FY2022 | FY2017 | FY2016 | FY2015 | FY2014 | FY2012 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.097 | 0.049 | 0.097 | 0.097 | 0.097 | 0.097 | 0.058 |
- 10-for-1 split · 12 Feb 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.