T 
6.14
+2.33%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$630.9m
FY2016FY2025
Net income
$3.0m
FY2016FY2025
Free cash flow
$19.5m
FY2016FY2025
Shareholders' equity
$283.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $630.9m | $599.1m | $626.3m | $553.2m | $388.3m | $377.7m | $561.2m | $998.8m | $723.1m | $694.8m |
| Gross profit | $160.1m | $140.0m | $141.6m | $113.5m | $59.8m | $68.0m | $102.6m | $165.9m | $120.9m | $69.6m |
| Operating income | $59.6m | $50.0m | $45.6m | $22.8m | $1.7m | −$8.7m | $6.2m | $33.9m | $5.5m | −$46.4m |
| Net income | $3.0m | $108.3m | $25.8m | $7.8m | −$16.8m | −$51.1m | −$139.9m | −$27.5m | −$39.0m | −$161.5m |
| Diluted earnings per share | 0.02 | 0.82 | 0.20 | 0.06 | -0.13 | -0.41 | -1.11 | -0.22 | -0.34 | -1.68 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $785.2m | $718.6m | $499.5m | $457.6m | $398.3m | $1.13bn | $1.27bn | $1.39bn | $1.31bn | $1.32bn |
| Cash and short-term investments | $45.0m | $37.2m | $52.5m | $13.6m | $31.6m | $67.3m | $15.4m | $40.0m | $26.1m | $29.8m |
| Total liabilities | $502.7m | $465.3m | $352.2m | $351.2m | $299.7m | $1.06bn | $1.11bn | $1.07bn | $956.1m | $915.1m |
| Debt | $197.8m | $187.5m | $160.2m | $158.3m | $151.9m | $199.9m | $842.9m | $842.6m | $691.3m | $700.8m |
| Shareholders' equity | $283.8m | $254.6m | $148.6m | $107.6m | $99.7m | −$9.6m | $34.4m | $312.7m | $352.6m | $400.5m |
| Shares outstanding | 134m | 133m | 130m | 128m | 127m | 126m | 126m | 126m | 115m | 96m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $100.4m | $36.5m | $70.2m | $19.0m | $4.7m | $76.9m | $90.2m | $46.6m | $64.6m | $54.0m |
| Capital spending | −$80.8m | −$60.7m | −$38.2m | −$40.1m | −$20.5m | −$29.4m | −$108.3m | −$141.9m | −$51.9m | −$21.1m |
| Free cash flow | $19.5m | −$24.2m | $32.1m | −$21.1m | −$15.9m | $47.5m | −$18.0m | −$95.3m | $12.7m | $32.9m |
| Dividends paid | — | — | — | — | −$312,000 | −$1.2m | −$1.2m | −$19.2m | −$18.8m | −$29.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $185.7m | $156.3m | $146.7m | $153.2m | $173.9m | $157.1m | $134.5m | $141.7m |
| Gross profit | $45.7m | $38.2m | $32.0m | $36.4m | $48.2m | $42.9m | $31.1m | $34.5m |
| Operating income | $20.1m | $12.8m | $6.1m | $12.6m | $23.0m | $9.8m | $8.0m | $12.7m |
| Net income | $10.2m | $8.3m | −$16.5m | $4.2m | $11.3m | $4.0m | $102.7m | −$3.0m |
| Diluted earnings per share | 0.07 | 0.06 | -0.12 | 0.03 | 0.08 | 0.03 | 0.77 | -0.02 |
| Cash from operations | $34.0m | −$11.0m | $31.0m | $16.0m | $48.0m | $3.0m | $5.0m | $19.0m |
| Capital spending | −$23.0m | −$19.0m | −$27.0m | −$15.0m | −$19.0m | −$17.0m | −$14.0m | −$14.0m |
| Free cash flow | $11.0m | −$30.0m | $4.0m | $1.0m | $29.0m | −$14.0m | −$9.0m | $5.0m |
| Total assets | $800.1m | $662.3m | $785.2m | $655.2m | $645.6m | $614.1m | $718.6m | $501.2m |
| Cash and short-term investments | $154.6m | $35.5m | $45.0m | $67.2m | $68.8m | $41.0m | $37.2m | $49.0m |
| Debt | $195.2m | $193.7m | $197.0m | $191.5m | $191.2m | $189.4m | $193.1m | $188.4m |
| Shareholders' equity | $407.8m | $286.9m | $283.8m | $296.7m | $290.9m | $273.0m | $254.6m | $156.7m |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 25.4% | 23.4% | 22.6% | 20.5% | 15.4% | 18.0% | — | — | — | — | — |
| Operating margin | 6.9% | 8.5% | 8.6% | 4.9% | 0.4% | -1.6% | — | — | — | — | — |
| Net margin | 0.5% | 18.1% | 4.1% | 1.4% | -4.3% | -13.5% | — | — | — | — | — |
| Return on equity | 1.1% | 42.5% | 17.4% | 7.3% | -16.9% | 530.5% | — | — | — | — | — |
| Return on assets | 0.4% | 15.1% | 5.2% | 1.7% | -4.2% | -4.5% | — | — | — | — | — |
| Free cash flow yield | 24.5% | 13.2% | 15.1% | 8.3% | 3.6% | 15.3% | — | — | — | — | — |
| Revenue growth | 5.3% | -4.3% | 13.2% | 42.5% | 2.8% | -32.7% | — | — | — | — | — |
| Earnings growth | -97.2% | 320.0% | 228.9% | -146.6% | -67.1% | -63.4% | — | — | — | — | — |
| Current ratio | 2.02x | 2.19x | 2.24x | 1.92x | 2.17x | 1.17x | — | — | — | — | — |
| Debt to equity | 0.69x | 0.76x | 1.13x | 1.54x | 1.61x | -21.65x | — | — | — | — | — |
| Equity ratio | 36.1% | 35.4% | 29.7% | 23.5% | 25.0% | -0.9% | — | — | — | — | — |
| Interest coverage | 2.53x | 2.28x | 2.42x | 1.71x | 0.10x | -0.33x | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.1% | 0.2% | 0.2% | 0.2% | 0.4% |
| Buybacks as a share of market value | -0.8% | -2.1% | -1.6% | -0.9% | -0.8% | -0.3% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.5% | 10.8% | -5.7% |
| Operating income | 37.7% | — | -2.4% |
| Net income | -27.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.4% | 23.0% | 21.5% | 18.9% |
| Operating margin | 8.9% | 7.4% | 5.4% | 3.4% |
| Net margin | 9.0% | 6.0% | 2.4% | -5.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 417.4 | 4.4 | 22.8 | 56.5 | -21.4 | -2.1 | -1.0 | -4.2 | -6.8 | -1.6 |
| Price to sales | 2.0 | 0.8 | 0.9 | 0.8 | 0.9 | 0.3 | 0.2 | 0.1 | 0.4 | 0.4 |
Market value over time
30 Dec 2016 to 2 Nov 2026, in USD
$460.6m$777.6m
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 152% | -24% | 42% | 28% | 204% | -19% | 31% | -65% | -14% | -35% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 23 May 2006
- 3-for-2 split · 29 Aug 2005
- 3-for-2 split · 22 Aug 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.