T 
4.64
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 32.21bn
FY2015FY2024
Net income
THB 1.32bn
FY2015FY2024
Free cash flow
−THB 1.25bn
FY2015FY2024
Shareholders' equity
—
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 32.21bn | THB 23.98bn | THB 29.32bn | THB 22.13bn | THB 12.83bn | THB 15.43bn | THB 13.95bn | THB 13.39bn | THB 13.66bn | THB 21.43bn |
| Gross profit | THB 4.91bn | THB 4.31bn | THB 7.43bn | THB 5.96bn | THB 1.69bn | THB 2.12bn | THB 2.05bn | THB 2.44bn | THB 1.81bn | THB 1.80bn |
| Operating income | THB 1.62bn | THB 1.23bn | THB 3.42bn | THB 3.65bn | −THB 910.6m | −THB 408.0m | −THB 236.5m | THB 466.5m | −THB 191.3m | −THB 1.43bn |
| Net income | THB 1.32bn | THB 1.22bn | THB 3.27bn | THB 3.86bn | −THB 1.94bn | THB 562.6m | THB 210.0m | THB 588.4m | −THB 418.3m | −THB 11.34bn |
| Diluted earnings per share | 0.73 | 0.64 | 1.73 | 2.12 | -1.07 | 0.31 | 0.12 | 0.32 | -0.23 | -6.30 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | THB 41.59bn | THB 38.95bn | THB 31.03bn | THB 33.47bn | THB 37.11bn | THB 35.58bn | THB 41.62bn | THB 45.35bn |
| Cash and short-term investments | — | — | THB 10.06bn | THB 11.48bn | THB 7.70bn | THB 7.09bn | THB 6.87bn | THB 6.42bn | THB 10.67bn | THB 13.42bn |
| Total liabilities | — | — | THB 17.06bn | THB 17.68bn | THB 14.88bn | THB 15.29bn | THB 17.57bn | THB 15.85bn | THB 20.75bn | THB 23.73bn |
| Debt | — | — | THB 9.61bn | THB 10.71bn | THB 9.53bn | THB 8.28bn | THB 9.82bn | THB 8.11bn | THB 12.16bn | THB 14.40bn |
| Shareholders' equity | — | — | THB 24.53bn | THB 21.27bn | THB 16.15bn | THB 18.19bn | THB 19.54bn | THB 19.74bn | THB 20.87bn | THB 21.62bn |
| Shares outstanding | 1,822m | 1,895m | 1,895m | 1,822m | 1,822m | 1,822m | 1,822m | 1,822m | 1,822m | 1,798m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 2.53bn | THB 3.04bn | THB 6.33bn | THB 5.29bn | THB 1.16bn | THB 1.33bn | THB 1.74bn | THB 1.09bn | THB 2.34bn | THB 577.9m |
| Capital spending | −THB 3.78bn | −THB 4.28bn | −THB 3.41bn | −THB 1.29bn | −THB 1.76bn | −THB 640.0m | −THB 1.65bn | −THB 2.00bn | −THB 578.8m | −THB 1.33bn |
| Free cash flow | −THB 1.25bn | −THB 1.23bn | THB 2.92bn | THB 4.00bn | −THB 602.7m | THB 688.2m | THB 89.3m | −THB 913.9m | THB 1.76bn | −THB 754.9m |
| Dividends paid | −THB 328.0m | −THB 400.9m | −THB 400.9m | −THB 36.4m | −THB 109.3m | −THB 91.1m | −THB 136.7m | −THB 91.1m | −THB 91.1m | −THB 370.8m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 8.25bn | THB 7.23bn | THB 7.30bn | THB 7.37bn | THB 8.78bn | THB 9.54bn | THB 6.52bn | THB 6.64bn |
| Gross profit | THB 1.47bn | THB 726.0m | THB 596.7m | THB 1.01bn | THB 1.22bn | THB 1.34bn | THB 1.34bn | THB 1.32bn |
| Operating income | THB 582.1m | −THB 199.8m | −THB 509.4m | THB 825.3m | −THB 346.4m | THB 582.1m | THB 647.6m | THB 177.6m |
| Net income | THB 502.9m | THB 90.1m | THB 852.3m | THB 857.9m | −THB 1.09bn | THB 438.2m | THB 1.12bn | −THB 2.5m |
| Diluted earnings per share | 0.28 | 0.05 | 0.47 | 0.53 | -0.60 | 0.23 | 0.61 | -0.00 |
| Total assets | THB 49.60bn | THB 48.77bn | THB 51.74bn | THB 50.03bn | THB 46.08bn | THB 50.66bn | THB 48.98bn | THB 42.97bn |
| Cash and short-term investments | THB 6.89bn | THB 5.70bn | THB 7.55bn | THB 8.52bn | THB 9.06bn | THB 9.68bn | THB 10.90bn | THB 8.24bn |
| Debt | THB 8.79bn | THB 8.37bn | THB 9.58bn | THB 9.98bn | THB 10.06bn | THB 10.51bn | THB 10.55bn | THB 7.99bn |
| Shareholders' equity | THB 28.45bn | THB 28.03bn | THB 29.77bn | THB 28.44bn | THB 24.38bn | THB 27.44bn | THB 27.43bn | THB 25.01bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.9% | 15.2% | 18.0% | 25.4% | 26.9% | 13.2% |
| Operating margin | -2.9% | 7.6% | 8.5% | 12.4% | 19.1% | -22.7% |
| Net margin | 5.1% | 4.1% | 5.1% | 11.1% | 17.4% | -26.3% |
| Return on equity | 5.4% | 4.7% | 4.9% | 13.3% | 18.1% | -20.9% |
| Return on assets | 3.1% | 2.6% | 2.8% | 7.9% | 9.9% | -10.9% |
| Free cash flow yield | 77.1% | 57.3% | 65.9% | 105.9% | 75.5% | 31.8% |
| Revenue growth | -7.1% | 34.3% | -18.2% | 32.5% | 72.5% | -16.8% |
| Earnings growth | 14.6% | 8.7% | -62.8% | -15.3% | -214.5% | -1644.0% |
| Current ratio | 1.65x | 2.57x | 2.50x | 2.13x | 2.83x | 2.25x |
| Debt to equity | 0.41x | 0.41x | 0.36x | 0.36x | 0.50x | 0.58x |
| Equity ratio | 57.6% | 56.8% | 58.2% | 59.0% | 54.6% | 52.1% |
| Interest coverage | -1.26x | 3.32x | 2.93x | 7.10x | 10.18x | -7.08x |
| Buybacks as a share of market value | 3.1% | 0.4% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.3% | 15.9% | 17.9% |
| Operating income | -23.7% | — | 35.7% |
| Net income | -30.0% | 18.7% | 31.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.4% | 21.0% | 19.4% | 17.2% |
| Operating margin | 5.1% | 9.2% | 6.3% | 3.6% |
| Net margin | 4.5% | 9.0% | 6.1% | -1.3% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.0 | 10.0 | 4.8 | 4.5 | -5.3 | 14.4 | 45.1 | 27.7 | -39.6 | -1.2 |
| Price to sales | 0.3 | 0.5 | 0.5 | 0.8 | 0.8 | 0.5 | 0.7 | 1.2 | 1.2 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 19 Mar 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.22 | 0.173 | 0.22 | 0.22 | 0.02 | 0.06 | 0.05 | 0.075 |
- 11-for-10 split · 4 Feb 2009
- 10-for-1 split · 31 Oct 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.