9.85
-3.43%
Close of 6 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 2.61bn
FY2016FY2025
Net income
THB 141.4m
FY2016FY2025
Free cash flow
THB 448.0m
FY2016FY2025
Shareholders' equity
THB 3.60bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 2.61bn | THB 2.61bn | THB 2.69bn | THB 2.59bn | THB 2.03bn | THB 2.26bn | THB 2.59bn | THB 2.02bn | THB 1.76bn | THB 1.73bn |
| Gross profit | THB 537.7m | THB 437.3m | THB 497.0m | THB 521.7m | THB 467.4m | THB 427.3m | THB 505.2m | THB 500.9m | THB 462.0m | THB 339.8m |
| Operating income | THB 209.3m | THB 181.5m | THB 235.7m | THB 254.9m | THB 236.2m | THB 214.9m | THB 279.6m | THB 289.7m | THB 227.0m | THB 183.5m |
| Net income | THB 141.4m | THB 102.4m | THB 127.4m | THB 155.1m | THB 149.2m | THB 132.7m | THB 165.4m | THB 164.6m | THB 116.6m | THB 99.4m |
| Diluted earnings per share | 0.37 | 0.27 | 0.33 | 0.40 | 0.39 | 0.35 | 0.43 | 0.43 | 0.30 | 0.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 6.12bn | THB 6.09bn | THB 5.69bn | THB 5.99bn | THB 5.22bn | THB 4.70bn | THB 5.11bn | THB 5.46bn | THB 5.01bn | THB 4.95bn |
| Cash and short-term investments | THB 287.0m | THB 146.7m | THB 112.3m | THB 172.0m | THB 130.7m | THB 120.2m | THB 117.3m | THB 114.9m | THB 131.9m | THB 146.6m |
| Total liabilities | THB 2.18bn | THB 2.24bn | THB 1.92bn | THB 2.04bn | THB 1.28bn | THB 971.5m | THB 1.42bn | THB 1.88bn | THB 1.94bn | THB 1.93bn |
| Debt | THB 1.30bn | THB 1.48bn | THB 1.29bn | THB 1.01bn | THB 703.9m | THB 451.2m | THB 861.3m | THB 1.21bn | THB 1.22bn | THB 1.16bn |
| Shareholders' equity | THB 3.60bn | THB 3.51bn | THB 3.43bn | THB 3.55bn | THB 3.48bn | THB 3.26bn | THB 3.23bn | THB 3.13bn | THB 2.67bn | THB 2.62bn |
| Shares outstanding | 383m | 383m | 383m | 383m | 383m | 383m | 383m | 383m | 383m | 383m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 553.7m | THB 378.2m | THB 108.8m | THB 419.2m | −THB 101.6m | THB 574.8m | THB 593.0m | THB 149.7m | THB 73.3m | THB 659.4m |
| Capital spending | −THB 105.7m | −THB 250.6m | −THB 225.2m | −THB 86.9m | −THB 36.7m | −THB 43.0m | −THB 102.9m | −THB 79.9m | −THB 36.4m | −THB 131.6m |
| Free cash flow | THB 448.0m | THB 127.6m | −THB 116.4m | THB 332.4m | −THB 138.3m | THB 531.8m | THB 490.1m | THB 69.8m | THB 36.9m | THB 527.8m |
| Dividends paid | −THB 53.7m | −THB 38.3m | −THB 76.7m | −THB 76.7m | −THB 67.1m | −THB 61.3m | −THB 61.3m | −THB 49.8m | −THB 23.0m | −THB 17.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 682.0m | THB 653.3m | THB 639.2m | THB 653.6m | THB 644.3m | THB 675.2m | THB 633.7m | THB 706.0m |
| Gross profit | THB 180.1m | THB 154.7m | THB 118.1m | THB 141.2m | THB 137.8m | THB 140.6m | THB 110.1m | THB 135.0m |
| Operating income | THB 103.5m | THB 57.0m | THB 41.8m | THB 58.5m | THB 61.1m | THB 65.1m | THB 43.8m | THB 48.7m |
| Net income | THB 61.9m | THB 50.0m | THB 30.4m | THB 33.0m | THB 37.3m | THB 40.7m | THB 27.9m | THB 26.1m |
| Diluted earnings per share | 0.16 | 0.13 | 0.08 | 0.09 | 0.10 | 0.11 | 0.07 | 0.07 |
| Cash from operations | −THB 23.0m | −THB 160.0m | THB 392.0m | THB 130.0m | −THB 11.0m | THB 83.0m | THB 356.0m | −THB 312.0m |
| Capital spending | −THB 20.0m | −THB 22.0m | −THB 42.0m | −THB 45.0m | −THB 11.0m | −THB 6.0m | −THB 19.0m | −THB 51.0m |
| Free cash flow | −THB 43.0m | −THB 182.0m | THB 350.0m | THB 85.0m | −THB 22.0m | THB 77.0m | THB 337.0m | −THB 363.0m |
| Total assets | THB 6.12bn | THB 6.05bn | THB 6.12bn | THB 6.06bn | THB 6.01bn | THB 6.00bn | THB 6.09bn | THB 6.20bn |
| Cash and short-term investments | — | THB 161.1m | THB 287.0m | THB 201.0m | THB 136.5m | THB 130.2m | THB 146.7m | THB 133.4m |
| Debt | THB 236.6m | THB 1.38bn | THB 1.31bn | THB 1.49bn | THB 1.50bn | THB 1.42bn | THB 1.46bn | THB 1.74bn |
| Shareholders' equity | THB 3.68bn | THB 3.65bn | THB 3.60bn | THB 3.60bn | THB 3.57bn | THB 3.55bn | THB 3.51bn | THB 3.50bn |
Financial ratios
Data as of 20 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 20.6% | 16.7% | 18.4% | 20.2% | 23.0% | 18.9% |
| Operating margin | 8.0% | 6.8% | 8.3% | 9.8% | 11.6% | 9.5% |
| Net margin | 5.4% | 3.9% | 4.7% | 6.0% | 7.4% | 5.9% |
| Return on equity | 3.9% | 2.9% | 3.7% | 4.4% | 4.3% | 4.1% |
| Return on assets | 2.3% | 1.7% | 2.2% | 2.6% | 2.9% | 2.8% |
| Free cash flow yield | 14.2% | 9.7% | 2.8% | 10.7% | -2.6% | 14.7% |
| Revenue growth | 0.0% | -3.1% | 4.2% | 27.4% | -10.3% | -12.7% |
| Earnings growth | 38.1% | -19.6% | -17.9% | 4.0% | 12.4% | -19.8% |
| Current ratio | 1.08x | 1.22x | 1.12x | 1.09x | 1.52x | 1.56x |
| Debt to equity | 0.36x | 0.42x | 0.38x | 0.28x | 0.20x | 0.13x |
| Equity ratio | 58.8% | 57.7% | 60.3% | 59.3% | 66.6% | 69.5% |
| Interest coverage | 4.85x | 3.51x | 5.50x | 13.99x | 24.34x | 12.15x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.3% | 2.9% | 4.6% |
| Operating income | -6.4% | -0.5% | 0.0% |
| Net income | -3.0% | 1.3% | -0.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.7% | 19.0% | 19.5% | 20.7% |
| Operating margin | 7.5% | 8.4% | 9.0% | 10.3% |
| Net margin | 4.7% | 5.0% | 5.5% | 6.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.6 | 37.4 | 28.4 | 17.8 | 18.2 | 19.5 | 16.1 | 16.3 | 24.0 | 28.9 |
| Price to sales | 1.6 | 1.5 | 1.3 | 1.1 | 1.3 | 1.1 | 1.0 | 1.3 | 1.6 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 18 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.08 | 0.14 | 0.10 | 0.20 | 0.20 | 0.175 | 0.16 | 0.16 |
- 6-for-5 split · 4 May 2016
- 2-for-1 split · 8 Oct 2015
- 11-for-10 split · 28 Mar 2013
- 11-for-10 split · 2 Apr 2009
- 12-for-11 split · 29 Mar 2005
- 10-for-1 split · 21 Nov 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.