T 
7.10
+5.97%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$245.7m
FY2016FY2025
Net income
$15.1m
FY2016FY2025
Free cash flow
$2.1m
FY2016FY2025
Shareholders' equity
$76.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $245.7m | $148.1m | $54.4m | $30.6m | $27.4m | $45.1m | $32.8m | $22.3m | $18.3m | $27.4m |
| Gross profit | $31.3m | $22.4m | $11.0m | $9.0m | $6.4m | $6.8m | $6.6m | $8.5m | $7.7m | $7.2m |
| Operating income | $11.8m | $8.5m | $1.8m | $914,000 | −$831,000 | $496,000 | $480,000 | $2.9m | $1.1m | −$633,000 |
| Net income | $15.1m | $6.0m | $74,000 | −$73,000 | −$1.3m | $79,000 | $126,000 | $2.4m | $766,000 | −$1.0m |
| Diluted earnings per share | 0.61 | 0.24 | 0.00 | -0.00 | -0.07 | 0.00 | 0.01 | 0.12 | 0.05 | -0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $184.9m | $96.6m | $25.6m | $31.4m | $19.3m | $23.8m | $17.6m | $9.1m | $6.7m | $8.6m |
| Cash and short-term investments | $85.5m | $23.2m | $11.8m | $20.4m | $8.0m | $19.0m | $8.7m | $6.2m | $2.3m | $2.2m |
| Total liabilities | $108.3m | $89.4m | $22.1m | $28.5m | $17.1m | $20.6m | $14.7m | $6.6m | $7.0m | $10.0m |
| Debt | $20.0m | $8.2m | — | — | $2.0m | $2.2m | $2.0m | $1.8m | $1.7m | $1.8m |
| Shareholders' equity | $76.6m | $7.1m | $3.5m | $2.9m | $2.2m | $3.2m | $2.9m | $2.5m | −$305,000 | −$1.4m |
| Shares outstanding | 25m | 25m | 22m | 22m | 19m | 16m | 17m | 20m | 15m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $34.9m | $15.3m | −$8.3m | $14.7m | −$10.5m | $10.0m | $3.0m | $1.9m | −$45,000 | $2.2m |
| Capital spending | −$32.7m | −$8.5m | −$257,000 | −$536,000 | −$64,000 | −$396,000 | −$594,000 | −$242,000 | −$212,000 | −$290,000 |
| Free cash flow | $2.1m | $6.8m | −$8.5m | $14.2m | −$10.5m | $9.6m | $2.4m | $1.7m | −$257,000 | $1.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $35.1m | $55.3m | $60.9m | $41.9m | $44.0m | $99.0m | $50.0m | $70.1m |
| Gross profit | $8.0m | $8.5m | $11.0m | $4.3m | $7.0m | $9.0m | $7.2m | $7.9m |
| Operating income | $1.6m | $3.0m | $5.2m | −$931,000 | $2.2m | $4.1m | $2.8m | $3.8m |
| Net income | $1.4m | $2.3m | $12.2m | −$1.5m | $1.5m | $3.0m | $1.9m | $2.6m |
| Diluted earnings per share | 0.06 | 0.09 | 0.49 | -0.06 | 0.06 | 0.12 | 0.08 | 0.11 |
| Cash from operations | $7.0m | −$14.0m | $16.0m | −$18.0m | $16.0m | $20.0m | −$21.0m | $38.0m |
| Capital spending | −$4.0m | — | — | −$6.0m | −$10.0m | −$14.0m | −$6.0m | — |
| Free cash flow | $3.0m | — | — | −$24.0m | $6.0m | $6.0m | −$27.0m | — |
| Total assets | $175.3m | $153.6m | $184.9m | $165.4m | $139.5m | $113.5m | $96.6m | $67.3m |
| Cash and short-term investments | $67.7m | $66.0m | $85.5m | $70.7m | $36.8m | $27.3m | $23.2m | $46.4m |
| Debt | $6.3m | $19.1m | $20.0m | $24.7m | $21.4m | $9.9m | $9.2m | $774,000 |
| Shareholders' equity | $80.3m | $78.7m | $76.6m | $63.4m | $9.5m | $9.4m | $7.1m | $7.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 100.2% | 40.4% | 23.6% |
| Operating income | 134.9% | 88.6% | — |
| Net income | — | 186.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.6% | 15.4% | 15.7% | 18.4% |
| Operating margin | 5.2% | 4.8% | 4.1% | 3.6% |
| Net margin | 5.4% | 4.4% | 3.6% | 2.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.6 | 27.8 | 45.0 | -93.6 | -3.7 | 81.1 | 126.8 | 3.9 | 6.0 | -0.2 |
| Price to sales | 0.7 | 1.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.5 | 0.4 | 0.3 | 0.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 36% | 2770% | -41% | 8% | -10% | -59% | 69% | 105% | 1335% | 275% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.