T 
1.75
-5.41%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$427.4m
FY2016FY2025
Net income
−$11.5m
FY2016FY2025
Free cash flow
$15.4m
FY2016FY2025
Shareholders' equity
−$44.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $427.4m | $451.0m | $454.2m | $463.1m | $418.0m | $371.3m | $431.4m | $430.6m | $507.4m | $516.9m |
| Gross profit | $90.7m | $124.2m | $125.0m | $138.1m | $129.7m | $89.0m | $131.0m | $123.7m | $123.0m | $132.2m |
| Operating income | $55.9m | $21.7m | −$12.3m | $55.6m | $74.5m | −$75.0m | −$38.5m | $40.4m | $11.1m | $77.4m |
| Net income | −$11.5m | −$12.7m | −$45.0m | $12.3m | $16.7m | −$82.5m | −$67.8m | −$32.9m | −$11.2m | $23.1m |
| Diluted earnings per share | -0.71 | -0.73 | -2.75 | 0.71 | 0.85 | -2.98 | -3.65 | -1.20 | -0.61 | 0.84 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $528.6m | $580.4m | $652.0m | $744.5m | $726.3m | $806.5m | $909.5m | $948.0m | $1.10bn | $1.13bn |
| Cash and short-term investments | $4.8m | $33.0m | $61.0m | $43.4m | $50.5m | $83.2m | $84.7m | $61.4m | $65.3m | $51.5m |
| Total liabilities | $569.6m | $608.9m | $642.1m | $675.4m | $676.7m | $705.8m | $727.0m | $692.5m | $719.2m | $742.9m |
| Debt | $482.8m | $520.4m | $550.5m | $578.6m | $587.7m | $595.8m | $609.3m | $555.3m | $565.1m | $571.2m |
| Shareholders' equity | −$44.4m | −$31.9m | $6.4m | $65.5m | $49.6m | $97.3m | $179.7m | $254.2m | $380.0m | $389.3m |
| Shares outstanding | 16m | 17m | 16m | 17m | 20m | 28m | 19m | 28m | 18m | 27m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $30.6m | $48.7m | $67.8m | $50.2m | $61.1m | $31.5m | $40.0m | $36.6m | $50.7m | $59.8m |
| Capital spending | −$15.2m | −$17.4m | −$15.0m | −$20.8m | −$12.4m | −$15.2m | −$19.7m | −$18.1m | −$23.0m | −$20.9m |
| Free cash flow | $15.4m | $31.3m | $52.8m | $29.4m | $48.7m | $16.3m | $20.3m | $18.5m | $27.7m | $38.9m |
| Dividends paid | −$13.2m | −$12.3m | −$9.3m | −$60,000 | −$60,000 | −$4.2m | −$8.3m | −$6.2m | −$6.2m | −$6.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $115.4m | $96.8m | $106.5m | $106.8m | $115.4m | $98.7m | $117.8m | $115.3m |
| Gross profit | $30.8m | $16.5m | $25.6m | $23.4m | $32.6m | $22.9m | $37.2m | $31.5m |
| Operating income | −$12.3m | $8.0m | $14.0m | $14.3m | $21.0m | $7.1m | $21.3m | $15.4m |
| Net income | −$42.0m | $2.8m | −$5.2m | −$5.9m | $1.6m | −$2.0m | $24.6m | $10.8m |
| Diluted earnings per share | -2.36 | 0.16 | -0.32 | -0.36 | 0.10 | -0.12 | 1.42 | 0.63 |
| Cash from operations | $3.0m | $4.0m | $12.0m | $7.0m | $10.0m | −$4.0m | $28.0m | $9.0m |
| Capital spending | −$3.0m | −$3.0m | −$3.0m | −$3.0m | −$3.0m | −$4.0m | −$3.0m | −$5.0m |
| Free cash flow | $0 | $1.0m | $9.0m | $4.0m | $7.0m | −$8.0m | $25.0m | $4.0m |
| Total assets | $494.7m | $516.1m | $528.6m | $539.2m | $545.7m | $544.5m | $580.4m | $565.4m |
| Cash and short-term investments | $1.2m | $2.2m | $4.8m | $3.2m | $3.2m | $5.5m | $33.0m | $21.8m |
| Debt | $447.7m | $441.9m | $440.7m | $445.8m | $447.9m | $457.0m | $475.0m | $486.2m |
| Shareholders' equity | −$90.4m | −$39.8m | −$44.4m | −$37.4m | −$30.1m | −$30.7m | −$31.9m | −$56.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.6% | 2.9% | -0.3% |
| Operating income | 0.2% | — | -4.1% |
| Net income | — | -32.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.5% | 26.6% | 27.0% | 27.1% |
| Operating margin | 8.8% | 6.7% | 4.7% | 6.0% |
| Net margin | -2.8% | -3.2% | -4.7% | -4.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.2 | -12.4 | -3.8 | 10.3 | 15.7 | -2.2 | -2.7 | -3.4 | -12.7 | 12.3 |
| Price to sales | 0.2 | 0.3 | 0.4 | 0.3 | 0.6 | 0.5 | 0.4 | 0.3 | 0.3 | 0.6 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -46% | -11% | 50% | -40% | 79% | -30% | 102% | -41% | -22% | -11% |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 26 Jan 2026.
| FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.80 | 0.79 | 0.75 | 0.075 | 0.30 | 0.30 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.