T 
0.00
-16.67%
Close of 5 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−$215,385
FY2017FY2026
Free cash flow
—
FY2017FY2026
Shareholders' equity
−$1.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $4.6m | — | $22,513 | — | — | $10,000 | $1,000 | $5,000 | $1,000 |
| Gross profit | — | — | — | $22,513 | — | — | $10,000 | $1,000 | $5,000 | $1,000 |
| Operating income | −$61,235 | $4.5m | −$4.7m | −$40,901 | −$72,025 | −$46,140 | −$33,020 | −$6,330 | −$38,710 | −$221,144 |
| Net income | −$215,385 | $4.5m | −$4.7m | −$53,429 | −$129,629 | $35,735 | −$43,985 | −$17,992 | −$146,358 | −$221,324 |
| Diluted earnings per share | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $341,821 | $341,721 | $341,743 | $291,622 | $298,055 | $241,477 | $3,380 | $6,521 | $322 | $1,095 |
| Cash and short-term investments | $100 | — | $21 | — | $7,933 | $241,477 | $3,380 | $6,521 | $322 | $1,095 |
| Total liabilities | $1.5m | $1.3m | $5.7m | $1.0m | $962,109 | $775,902 | $573,540 | $534,887 | $235,696 | $90,111 |
| Debt | $1.2m | $1.1m | $1.1m | $763,750 | $757,750 | $634,750 | $453,950 | $454,250 | $166,400 | $14,300 |
| Shareholders' equity | −$1.2m | −$936,199 | −$5.4m | −$717,483 | −$664,054 | −$534,425 | −$570,160 | −$528,366 | −$235,374 | −$89,016 |
| Shares outstanding | 1,705m | 1,705m | 1,705m | 1,705m | 1,705m | 1,705m | 1,705m | 1,705m | 1,705m | 1,705m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | −$6,557 | — | −$13,933 | −$356,544 | −$42,403 | $75,605 | −$6,651 | −$52,873 | −$142,773 |
| Capital spending | — | — | — | −$3 | — | −$3 | — | — | — | — |
| Free cash flow | — | −$6,557 | — | −$13,936 | −$356,544 | −$42,406 | $75,605 | −$6,651 | −$52,873 | −$142,773 |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | Jul 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | $4.6m | −$4.6m | $4.6m | $4.6m | $4,889 | — |
| Operating income | −$15,000 | −$15,000 | $4.4m | −$4.7m | $4.6m | $4.6m | −$21,895 | −$34,605 |
| Net income | −$15,000 | −$15,000 | $4.4m | −$4.7m | $4.6m | $4.6m | −$21,895 | −$34,563 |
| Diluted earnings per share | -0.00 | -0.00 | 0.00 | -0.00 | 0.00 | 0.00 | -0.00 | -0.00 |
| Cash from operations | — | — | — | — | — | — | — | $4.0m |
| Total assets | $341,821 | $341,821 | $341,821 | $341,721 | $341,721 | $341,721 | $341,383 | $341,743 |
| Cash and short-term investments | $100 | $100 | $100 | — | — | — | −$337 | $21 |
| Debt | $770,750 | $770,750 | $770,750 | $770,750 | $770,750 | $770,750 | $770,750 | $770,750 |
| Shareholders' equity | −$1.2m | −$1.1m | −$951,199 | −$936,199 | −$845,599 | −$845,599 | −$5.4m | −$5.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 14.4% | 5.8% | -6.6% |
| Net income | 59.2% | — | 5.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -14.3 | 1.1 | -0.3 | -16.0 | -8.0 | 85.2 | -91.1 | -42.4 | -0.2 | -0.1 |
| Price to sales | — | 1.0 | — | 37.9 | — | — | 400.7 | — | 5.4 | 19.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 314% | -2% | -20% | -50% | 70% | 292% | 2744% | -29% | 566% | 221% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-1 reverse split · 25 Jul 2008
- 100-to-1 reverse split · 14 Mar 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.