T 
0.76
+2.70%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$82,600
FY2015FY2024
Net income
−A$932,200
FY2015FY2024
Free cash flow
−A$5.6m
FY2015FY2024
Shareholders' equity
A$44.2m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$82,600 | A$17,500 | A$36,900 | A$800 | A$2,300 | — | — | — | A$600 | A$1.9m |
| Gross profit | A$79,600 | A$13,100 | A$22,300 | −A$23,700 | −A$300 | −A$61,900 | — | — | −A$544,500 | A$756,300 |
| Operating income | −A$989,200 | −A$1.3m | −A$2.7m | −A$3.5m | −A$3.9m | −A$1.3m | −A$550,400 | −A$320,600 | −A$1.7m | −A$7.5m |
| Net income | −A$932,200 | −A$340,600 | −A$3.2m | −A$5.1m | −A$5.3m | −A$4.7m | −A$540,500 | −A$1.5m | −A$4.4m | −A$9.3m |
| Diluted earnings per share | -0.01 | -0.00 | -0.05 | -0.11 | -0.15 | -1.67 | -0.16 | -0.46 | -1.51 | -5.18 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$47.4m | A$37.7m | A$42.3m | A$31.1m | A$29.9m | A$9.1m | A$451,500 | A$977,100 | A$2.7m | A$6.5m |
| Cash and short-term investments | A$3.9m | A$336,200 | A$2.9m | A$4.0m | A$13.7m | A$5.9m | A$405,800 | A$942,000 | A$2.0m | A$5.0m |
| Total liabilities | A$3.2m | A$2.5m | A$3.4m | A$2.8m | A$4.0m | A$388,500 | A$243,500 | A$235,700 | A$305,800 | A$826,600 |
| Debt | A$261,900 | A$32,800 | A$86,100 | A$108,900 | A$111,300 | — | — | — | — | — |
| Shareholders' equity | A$44.2m | A$35.1m | A$38.9m | A$28.3m | A$25.8m | A$8.7m | A$208,000 | A$741,500 | A$2.4m | A$5.7m |
| Shares outstanding | 100m | 77m | 66m | 43m | 35m | 3m | 3m | 3m | 3m | 2m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$675,800 | A$29,400 | −A$1.6m | −A$2.2m | −A$1.1m | −A$1.2m | −A$568,700 | −A$976,700 | −A$2.8m | −A$4.2m |
| Capital spending | −A$4.9m | −A$5.3m | −A$8.3m | −A$17.2m | −A$12.4m | −A$1.6m | — | — | −A$4,000 | −A$475,400 |
| Free cash flow | −A$5.6m | −A$5.3m | −A$9.9m | −A$19.3m | −A$13.6m | −A$2.8m | −A$568,700 | −A$976,700 | −A$2.8m | −A$4.6m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$50,800 | A$82,600 | A$8,700 | A$8,700 | A$29,500 | A$7,400 | A$200 | A$600 |
| Gross profit | A$35,800 | A$79,600 | A$6,200 | A$6,900 | A$18,900 | A$3,400 | −A$21,700 | −A$2,000 |
| Operating income | −A$1.5m | −A$989,200 | −A$768,700 | −A$495,600 | −A$1.1m | −A$1.6m | −A$2.4m | −A$1.1m |
| Net income | −A$2.2m | −A$932,200 | −A$976,700 | A$636,100 | −A$1.6m | −A$1.5m | −A$2.9m | −A$2.2m |
| Diluted earnings per share | -0.02 | -0.00 | -0.01 | 0.01 | -0.02 | -0.02 | -0.06 | -0.05 |
| Total assets | A$56.0m | A$47.4m | A$37.7m | A$39.3m | A$42.3m | A$41.3m | A$31.1m | A$29.1m |
| Cash and short-term investments | A$7.5m | A$3.9m | A$302,000 | A$1.2m | A$2.8m | A$7.2m | A$3.9m | A$5.6m |
| Debt | A$198,900 | A$220,200 | — | A$6,800 | A$32,800 | A$52,400 | A$86,100 | A$107,600 |
| Shareholders' equity | A$53.3m | A$44.2m | A$35.1m | A$36.8m | A$38.9m | A$38.5m | A$28.3m | A$25.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 369.1% | — | — |
| Operating income | -34.4% | -5.3% | — |
| Net income | -43.1% | -27.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 92.6% | 66.3% | — | — |
| Operating margin | -2251.2% | -6151.9% | — | — |
| Net margin | -1271.5% | -6882.4% | — | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -32.1 | -97.8 | -11.3 | -9.6 | -28.1 | -0.1 | -0.9 | -0.2 | -1.5 | -0.4 |
| Price to sales | 362.1 | — | — | — | — | — | — | — | — | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Oct 2010.
- 15-to-1 reverse split · 28 Nov 2025
- 15-to-4 reverse split · 11 Nov 2019
- 1-to-1 reverse split · 17 Sept 2015
- 3-for-1 split · 17 May 2012
- 20-to-1 reverse split · 31 Aug 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.