T 
0.07
-0.14%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€217.0m
FY2015FY2024
Net income
−€58.0m
FY2015FY2024
Free cash flow
€19.3m
FY2015FY2024
Shareholders' equity
−€14.3m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €217.0m | €231.2m | €100.1m | €144.2m | €144.0m | €142.6m | €165.2m | €207.6m | €196.9m | €192.6m |
| Operating income | −€46.3m | −€47.4m | −€31.1m | −€12.5m | −€12.2m | −€22.0m | −€31.0m | −€23.3m | −€28.4m | −€14.6m |
| Net income | −€58.0m | −€62.4m | −€34.7m | −€20.6m | −€22.2m | −€16.5m | €83.2m | €827,000 | −€45.0m | −€18.5m |
| Diluted earnings per share | -0.24 | -0.31 | -0.20 | -0.36 | -0.44 | -0.37 | 0.29 | 0.02 | -0.16 | -0.99 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €290.7m | €303.3m | €344.7m | €143.2m | €151.4m | €181.2m | €346.1m | €300.4m | €290.5m | €290.5m |
| Cash and short-term investments | €6.4m | €7.7m | €8.3m | €11.6m | €4.4m | €11.7m | €19.0m | €1.5m | €1.4m | — |
| Total liabilities | €305.1m | €278.9m | €277.7m | €224.9m | €224.4m | €237.2m | €390.8m | €428.5m | €458.1m | €411.9m |
| Debt | €103.9m | €90.8m | €103.2m | €83.3m | €18.5m | €87.0m | €111.0m | €119.3m | €183.2m | €111.4m |
| Shareholders' equity | −€14.3m | €24.4m | €67.0m | −€81.6m | −€73.0m | −€56.0m | −€44.7m | −€128.0m | −€167.6m | −€121.4m |
| Shares outstanding | 242m | 203m | 178m | 58m | 51m | 45m | 290m | 40m | 290m | 19m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €63.0m | €42.3m | €4.4m | €34.9m | €29.4m | €46.1m | −€721,000 | −€12.1m | €46.4m | €64.4m |
| Capital spending | −€43.7m | −€52.5m | −€15.6m | −€8.3m | −€7.7m | −€12.2m | −€3.6m | −€24.7m | −€22.7m | −€1.4m |
| Free cash flow | €19.3m | −€10.3m | −€11.2m | €26.6m | €21.7m | €34.0m | −€4.3m | −€36.8m | €23.7m | €63.0m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €100.7m | €108.0m | €109.0m | €113.5m | €117.7m | €36.1m | €64.0m | €71.2m |
| Operating income | −€19.9m | −€24.9m | −€21.3m | −€23.6m | −€23.3m | −€20.4m | −€12.6m | −€7.1m |
| Net income | −€26.1m | −€32.0m | −€26.0m | −€35.6m | −€26.8m | −€18.2m | −€16.6m | −€8.1m |
| Diluted earnings per share | -0.09 | -0.13 | -0.11 | -0.16 | -0.15 | -0.10 | -0.18 | -0.14 |
| Cash from operations | — | — | — | — | — | — | — | €12.0m |
| Capital spending | — | — | — | — | — | — | −€2.0m | −€2.0m |
| Free cash flow | — | — | — | — | — | — | — | €10.0m |
| Total assets | €262.6m | €290.7m | €307.7m | €303.3m | €340.0m | €344.7m | €135.1m | €143.2m |
| Cash and short-term investments | €6.7m | €6.4m | €9.7m | €7.7m | €7.6m | €8.3m | €5.9m | €11.6m |
| Debt | €41.3m | €43.3m | €71.0m | €72.4m | €79.1m | €87.0m | €79.9m | €83.3m |
| Shareholders' equity | −€18.6m | −€14.3m | −€3.2m | €24.4m | €42.3m | €67.0m | −€83.5m | −€81.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.6% | 8.8% | 0.2% |
| Operating income | 54.7% | 16.1% | — |
| Net income | 41.2% | 28.6% | 13.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -20.9% | -19.8% | -17.5% | -13.7% |
| Net margin | -26.9% | -25.4% | -21.9% | -10.8% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.9 | -2.1 | -3.6 | -4.8 | -6.7 | -1.5 | 2.5 | 86.1 | -14.7 | -2.9 |
| Price to sales | 0.3 | 0.6 | 1.3 | 0.7 | 1.0 | 0.2 | 1.2 | 0.3 | 3.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-1 reverse split · 6 Jun 2022
- 10-to-1 reverse split · 14 Sept 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.