T
1.40
—
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 230.2m
FY2017FY2025
Net income
THB 1.8m
FY2017FY2025
Free cash flow
THB 50.0m
FY2017FY2025
Shareholders' equity
THB 458.8m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 230.2m | THB 495.3m | THB 167.0m | THB 173.6m | THB 177.6m | THB 159.4m | THB 168.0m | THB 146.0m | THB 143.6m |
| Operating income | THB 594,628 | THB 14.8m | THB 13.7m | THB 65.4m | THB 32.3m | THB 27.7m | THB 35.5m | THB 37.0m | THB 33.8m |
| Net income | THB 1.8m | THB 11.1m | THB 10.8m | THB 50.7m | THB 24.2m | THB 21.2m | THB 25.3m | THB 23.6m | THB 19.4m |
| Diluted earnings per share | 0.01 | 0.05 | 0.04 | 0.24 | 0.12 | 0.14 | 0.11 | 0.10 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 492.7m | THB 491.9m | THB 486.7m | THB 372.5m | THB 366.9m | THB 268.1m | THB 272.9m | THB 228.4m | THB 232.9m |
| Cash and short-term investments | THB 233.6m | THB 250.5m | THB 114.7m | THB 182.0m | THB 111.4m | THB 4.2m | THB 7.9m | THB 416,813 | THB 3.5m |
| Total liabilities | THB 34.0m | THB 34.7m | THB 40.6m | THB 57.8m | THB 67.2m | THB 94.8m | THB 70.8m | THB 137.4m | THB 165.8m |
| Debt | THB 4.3m | THB 2.7m | THB 10.6m | THB 20.1m | THB 25.7m | THB 45.6m | THB 28.9m | THB 100.6m | THB 137.5m |
| Shareholders' equity | THB 458.8m | THB 457.2m | THB 446.1m | THB 314.7m | THB 299.7m | THB 173.3m | THB 202.1m | THB 91.1m | THB 67.1m |
| Shares outstanding | 240m | 240m | 240m | 210m | 210m | 155m | 240m | 240m | 240m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 50.4m | THB 135.4m | −THB 155.2m | THB 29.2m | THB 32.6m | THB 40.3m | THB 23.6m | THB 32.7m | — |
| Capital spending | −THB 384,616 | −THB 806,698 | −THB 2.6m | −THB 5.7m | −THB 3.4m | −THB 14.6m | −THB 9.8m | −THB 4.8m | — |
| Free cash flow | THB 50.0m | THB 134.6m | −THB 157.8m | THB 23.5m | THB 29.2m | THB 25.7m | THB 13.8m | THB 27.9m | — |
| Dividends paid | — | — | — | −THB 35.7m | −THB 21.9m | −THB 43.6m | −THB 8.0m | −THB 8.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 140.7m | THB 29.4m | THB 29.4m | THB 27.4m | THB 31.1m | THB 142.3m | THB 29.1m | THB 31.0m |
| Operating income | THB 14.9m | −THB 4.6m | −THB 1.4m | −THB 2.1m | THB 670,619 | THB 4.4m | −THB 2.0m | −THB 682,093 |
| Net income | THB 13.6m | −THB 3.7m | −THB 975,757 | −THB 1.3m | THB 402,034 | THB 3.7m | −THB 1.4m | −THB 681,563 |
| Diluted earnings per share | 0.06 | -0.02 | -0.00 | -0.01 | 0.00 | 0.02 | -0.01 | -0.00 |
| Cash from operations | THB 25.0m | THB 7.0m | −THB 32.0m | THB 1.0m | THB 33.0m | THB 47.0m | THB 1.0m | −THB 67.0m |
| Capital spending | −THB 1.0m | — | — | — | — | — | — | — |
| Free cash flow | THB 24.0m | — | — | — | — | — | — | — |
| Total assets | THB 521.3m | THB 562.5m | THB 492.7m | THB 499.4m | THB 501.3m | THB 519.8m | THB 491.9m | THB 498.5m |
| Cash and short-term investments | — | THB 139.8m | THB 233.6m | THB 331.1m | THB 330.9m | THB 297.3m | THB 250.5m | THB 250.8m |
| Debt | — | THB 1.4m | THB 2.3m | THB 2.3m | THB 2.3m | THB 1.9m | THB 1.5m | THB 3.5m |
| Shareholders' equity | THB 468.6m | THB 455.0m | THB 458.8m | THB 459.8m | THB 461.3m | THB 460.9m | THB 457.2m | THB 458.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.9% | 7.6% | — |
| Operating income | -79.1% | -53.6% | — |
| Net income | -66.9% | -38.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 205.8 | 44.6 | 69.5 | 16.1 | 34.6 |
| Price to sales | 1.6 | 1.0 | 4.5 | 4.7 | 4.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Sept 2022.
| FY2022 | |
|---|---|
| Paid in the year | 0.17 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.