G
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 42.41bn
FY2016FY2025
Net income
−IDR 6.14bn
FY2016FY2025
Free cash flow
−IDR 1.65bn
FY2016FY2025
Shareholders' equity
IDR 40.61bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 42.41bn | IDR 50.87bn | IDR 43.37bn | IDR 38.82bn | IDR 39.61bn | IDR 42.84bn | IDR 49.81bn | IDR 38.47bn | IDR 35.81bn | IDR 34.73bn |
| Gross profit | IDR 5.34bn | IDR 6.94bn | IDR 7.40bn | IDR 5.55bn | IDR 4.61bn | IDR 1.89bn | IDR 13.25bn | IDR 9.03bn | IDR 9.11bn | IDR 8.38bn |
| Operating income | −IDR 5.24bn | −IDR 2.82bn | −IDR 2.80bn | −IDR 4.05bn | −IDR 4.45bn | −IDR 6.94bn | IDR 4.96bn | IDR 2.62bn | IDR 3.05bn | IDR 2.96bn |
| Net income | −IDR 6.14bn | −IDR 4.70bn | −IDR 3.46bn | −IDR 4.27bn | −IDR 4.93bn | −IDR 9.24bn | IDR 948.0m | IDR 1.28bn | IDR 1.43bn | IDR 821.9m |
| Diluted earnings per share | -14.10 | -10.81 | -7.96 | -9.81 | -11.33 | -21.25 | 2.18 | 2.95 | 3.97 | 1.89 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 56.21bn | IDR 58.60bn | IDR 65.40bn | IDR 70.85bn | IDR 76.74bn | IDR 86.14bn | IDR 98.89bn | IDR 94.39bn | IDR 58.73bn | IDR 27.70bn |
| Cash and short-term investments | IDR 1.52bn | IDR 1.91bn | IDR 884.4m | IDR 867.4m | IDR 997.0m | IDR 1.74bn | IDR 1.75bn | IDR 1.99bn | IDR 5.63bn | IDR 759.1m |
| Total liabilities | IDR 15.60bn | IDR 11.83bn | IDR 14.28bn | IDR 16.42bn | IDR 18.06bn | IDR 22.65bn | IDR 25.92bn | IDR 21.79bn | IDR 16.47bn | IDR 9.85bn |
| Debt | IDR 9.22bn | IDR 5.53bn | IDR 6.41bn | IDR 9.03bn | IDR 11.13bn | IDR 15.66bn | IDR 20.32bn | IDR 12.86bn | IDR 9.01bn | IDR 2.97bn |
| Shareholders' equity | IDR 40.61bn | IDR 46.76bn | IDR 51.12bn | IDR 54.43bn | IDR 58.68bn | IDR 63.49bn | IDR 72.97bn | IDR 72.60bn | IDR 39.16bn | IDR 14.76bn |
| Shares outstanding | 435m | 435m | 435m | 435m | 435m | 435m | 435m | 436m | 360m | 435m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 681.3m | IDR 617.2m | IDR 3.03bn | IDR 1.99bn | IDR 4.11bn | IDR 5.29bn | IDR 2.86bn | IDR 925.6m | IDR 3.34bn | IDR 6.51bn |
| Capital spending | −IDR 972.7m | −IDR 1.60bn | −IDR 170.5m | −IDR 4.90bn | −IDR 2.97bn | −IDR 589.2m | −IDR 2.01bn | −IDR 32.89bn | −IDR 24.81bn | −IDR 4.13bn |
| Free cash flow | −IDR 1.65bn | −IDR 987.7m | IDR 2.86bn | −IDR 2.91bn | IDR 1.15bn | IDR 4.70bn | IDR 846.1m | −IDR 31.97bn | −IDR 21.47bn | IDR 2.38bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 9.45bn | IDR 9.80bn | IDR 11.78bn | IDR 11.01bn | IDR 10.00bn | IDR 9.61bn | IDR 10.29bn | IDR 12.10bn |
| Gross profit | IDR 1.23bn | IDR 1.08bn | IDR 1.65bn | IDR 1.19bn | IDR 1.74bn | IDR 1.04bn | IDR 901.9m | IDR 1.89bn |
| Operating income | −IDR 1.03bn | −IDR 2.12bn | −IDR 1.32bn | −IDR 1.27bn | −IDR 573.4m | −IDR 2.19bn | −IDR 850.1m | −IDR 686.3m |
| Net income | −IDR 1.36bn | −IDR 2.40bn | −IDR 1.58bn | −IDR 1.43bn | −IDR 828.8m | −IDR 2.30bn | −IDR 2.28bn | −IDR 1.02bn |
| Diluted earnings per share | -3.12 | -5.51 | -3.62 | -3.29 | -1.91 | -5.28 | -5.24 | -2.35 |
| Cash from operations | IDR 199.0m | −IDR 307.0m | −IDR 291.0m | IDR 85.0m | IDR 138.0m | −IDR 306.0m | −IDR 286.0m | −IDR 228.0m |
| Capital spending | −IDR 13.0m | −IDR 548.0m | −IDR 274.0m | −IDR 108.0m | — | −IDR 590.0m | −IDR 29.0m | −IDR 950.0m |
| Free cash flow | IDR 186.0m | −IDR 855.0m | −IDR 565.0m | −IDR 23.0m | — | −IDR 896.0m | −IDR 315.0m | −IDR 1.18bn |
| Total assets | IDR 52.23bn | IDR 53.51bn | IDR 56.21bn | IDR 56.49bn | IDR 56.74bn | IDR 57.41bn | IDR 58.60bn | IDR 61.80bn |
| Cash and short-term investments | IDR 1.02bn | IDR 646.5m | IDR 1.52bn | IDR 2.10bn | IDR 2.05bn | IDR 2.03bn | IDR 1.91bn | IDR 1.74bn |
| Debt | IDR 8.61bn | IDR 8.22bn | IDR 8.06bn | IDR 8.34bn | IDR 6.69bn | IDR 6.66bn | IDR 5.53bn | IDR 5.57bn |
| Shareholders' equity | IDR 36.85bn | IDR 38.21bn | IDR 40.61bn | IDR 42.37bn | IDR 43.75bn | IDR 44.52bn | IDR 46.76bn | IDR 48.82bn |
Financial ratios
Data as of 8 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.6% | 13.6% | 17.1% | 14.3% | 11.6% | 4.4% |
| Operating margin | -12.4% | -6.7% | -6.8% | -9.5% | -7.0% | -16.5% |
| Net margin | -14.5% | -9.2% | -8.0% | -11.0% | -12.4% | -21.6% |
| Return on equity | -15.1% | -10.1% | -6.8% | -7.8% | -8.4% | -14.6% |
| Return on assets | -10.9% | -8.0% | -5.3% | -6.0% | -6.4% | -10.7% |
| Free cash flow yield | 0.1% | 0.5% | 0.7% | 1.5% | 1.5% | 1.3% |
| Revenue growth | -16.6% | 17.3% | 11.7% | -2.0% | -7.5% | -14.0% |
| Earnings growth | 30.5% | 35.7% | -18.8% | -13.4% | -46.7% | -1074.9% |
| Current ratio | 1.12x | 1.44x | 1.17x | 0.82x | 0.65x | 0.66x |
| Debt to equity | 0.20x | 0.12x | 0.13x | 0.16x | 0.17x | 0.23x |
| Equity ratio | 72.3% | 79.8% | 78.2% | 76.8% | 76.5% | 73.7% |
| Interest coverage | -7.31x | -5.45x | -4.14x | -4.43x | -1.88x | -3.82x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.0% | -0.2% | 2.0% |
| Operating income | 8.9% | -5.4% | — |
| Net income | 12.9% | -7.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.2% | 14.4% | 12.3% | 17.3% |
| Operating margin | -8.6% | -8.5% | -10.2% | -2.4% |
| Net margin | -11.6% | -10.6% | -12.7% | -6.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -37.9 | -7.8 | -10.8 | -10.2 | -14.4 | -8.1 | 46.3 | 43.1 |
| Price to sales | 5.5 | 0.7 | 0.9 | 1.1 | 1.8 | 1.7 | 0.9 | 1.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.