T 
0.51
-3.46%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$18.9m
FY2020FY2026
Net income
−$15.2m
FY2020FY2026
Free cash flow
−$5.1m
FY2020FY2026
Shareholders' equity
$4.3m
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | $18.9m | $21.9m | $21.3m | $20.6m | $20.2m | $21.2m | — |
| Gross profit | $4.9m | $14.6m | $13.9m | $12.0m | $13.2m | $15.5m | — |
| Operating income | −$6.1m | −$1.9m | −$2.0m | −$8.7m | $732,382 | $6.3m | −$59,395 |
| Net income | −$15.2m | −$8.8m | −$8.8m | −$10.3m | −$956,841 | $6.2m | −$59,395 |
| Diluted earnings per share | -514.46 | -19.86 | -157.91 | -12.23 | -1.45 | 7.53 | -2.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | $20.2m | $17.1m | $17.1m | $15.8m | $14.6m | $14.9m | $537,567 |
| Cash and short-term investments | $10.5m | $10.9m | — | $5.8m | $9.7m | $10.7m | $500,067 |
| Total liabilities | $15.9m | $21.8m | $21.8m | $19.7m | $18.0m | $18.0m | $546,962 |
| Debt | $5.9m | $9.1m | $4.7m | $9.3m | $4.3m | $3.6m | $500,000 |
| Shareholders' equity | $4.3m | −$4.6m | −$4.6m | −$3.9m | −$3.4m | −$3.2m | −$9,395 |
| Shares outstanding | 0m | 0m | 0m | 1m | 1m | 1m | 0m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | −$1.7m | −$4.0m | −$4.0m | −$6.1m | $791,879 | $4.5m | −$50,033 |
| Capital spending | −$3.4m | −$1.7m | −$1.7m | −$127,413 | −$41,430 | −$22,995 | −$3 |
| Free cash flow | −$5.1m | −$5.7m | −$5.7m | −$6.3m | $750,449 | $4.5m | −$50,036 |
| Dividends paid | — | — | — | — | −$2.0m | −$412,977 | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.8m | $5.0m | $5.1m | $4.1m | $4.3m | $5.4m | $6.7m | $6.2m |
| Gross profit | $3.5m | $2.7m | $1.1m | $2.8m | $1.9m | $3.7m | $4.6m | $4.3m |
| Operating income | −$229,998 | −$1.3m | −$1.9m | −$7.2m | −$1.9m | −$1.2m | −$1.2m | $872,281 |
| Net income | −$447,808 | −$1.4m | −$2.0m | −$7.3m | −$3.3m | −$2.7m | −$5.9m | −$60,175 |
| Diluted earnings per share | -15.13 | -48.90 | -4.42 | -16.43 | -7.50 | -6.03 | -105.28 | -1.08 |
| Cash from operations | −$1.0m | — | — | — | — | — | −$7.0m | — |
| Capital spending | — | −$1.0m | — | — | −$1.0m | — | — | — |
| Total assets | $18.0m | $19.6m | $20.2m | $23.0m | $24.4m | $20.7m | $17.1m | $17.0m |
| Cash and short-term investments | $6.4m | $8.8m | — | $11.4m | $13.7m | $10.5m | — | $7.5m |
| Debt | $3.9m | $5.6m | $287,000 | $6.1m | $8.1m | $9.8m | $4.7m | $10.7m |
| Shareholders' equity | $2.1m | $2.5m | $4.3m | $6.3m | $4.3m | −$4.6m | −$4.6m | −$10.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.8% | -2.3% | — |
| Operating income | -11.0% | — | — |
| Net income | 14.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 47.8% | 55.0% | 59.7% | — |
| Operating margin | -19.6% | -22.5% | -9.3% | — |
| Net margin | -59.0% | -52.2% | -30.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | -2.3 | -13.5 | -1361.2 | -10495.6 |
| Price to sales | 0.9 | 5.6 | — | 496.5 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Return | -95% | -93% | 12% | 4% | -0% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 29 Sept 2026
- 10-to-1 reverse split · 27 Mar 2026
- 50-to-1 reverse split · 23 Jun 2025
- 1-to-1 reverse split · 1 Feb 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.