T 
20
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 91.59bn
FY2017FY2025
Net income
−IDR 35.22bn
FY2017FY2025
Free cash flow
−IDR 49.68bn
FY2017FY2025
Shareholders' equity
IDR 223.99bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 91.59bn | IDR 87.32bn | IDR 95.13bn | IDR 210.86bn | IDR 373.29bn | IDR 201.32bn | IDR 227.35bn | IDR 189.11bn | IDR 157.29bn |
| Operating income | −IDR 12.80bn | −IDR 20.65bn | −IDR 17.64bn | −IDR 17.56bn | IDR 31.16bn | IDR 23.03bn | IDR 30.65bn | IDR 28.54bn | IDR 10.34bn |
| Net income | −IDR 35.22bn | −IDR 58.32bn | −IDR 20.21bn | −IDR 17.26bn | IDR 32.62bn | IDR 23.81bn | IDR 33.11bn | IDR 34.36bn | IDR 12.36bn |
| Diluted earnings per share | -4.65 | -7.70 | -2.67 | -2.28 | 4.31 | 3.94 | 7.23 | 4.54 | 1.63 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 681.85bn | IDR 770.16bn | IDR 780.41bn | IDR 804.47bn | IDR 912.68bn | IDR 974.90bn | IDR 916.90bn | IDR 822.23bn | IDR 861.23bn |
| Cash and short-term investments | IDR 7.84bn | IDR 6.07bn | IDR 5.14bn | IDR 6.32bn | IDR 27.01bn | IDR 35.35bn | IDR 47.50bn | IDR 63.09bn | IDR 166.41bn |
| Total liabilities | IDR 457.04bn | IDR 510.46bn | IDR 463.04bn | IDR 467.18bn | IDR 557.08bn | IDR 800.45bn | IDR 878.34bn | IDR 822.00bn | IDR 896.63bn |
| Debt | IDR 339.50bn | IDR 297.53bn | IDR 302.56bn | IDR 339.46bn | IDR 398.96bn | IDR 431.57bn | IDR 341.69bn | IDR 224.07bn | IDR 245.34bn |
| Shareholders' equity | IDR 223.99bn | IDR 258.79bn | IDR 316.09bn | IDR 335.98bn | IDR 354.22bn | IDR 173.05bn | IDR 35.92bn | −IDR 3.01bn | −IDR 37.54bn |
| Shares outstanding | 7,571m | 7,571m | 7,571m | 7,571m | 7,571m | 6,045m | 4,578m | 7,571m | 7,571m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 48.93bn | IDR 38.76bn | IDR 48.47bn | IDR 42.08bn | −IDR 3.44bn | −IDR 121.16bn | −IDR 118.05bn | −IDR 72.71bn | −IDR 118.08bn |
| Capital spending | −IDR 744.6m | −IDR 287.6m | −IDR 13.10bn | −IDR 1.80bn | −IDR 116.90bn | −IDR 1.18bn | −IDR 28.28bn | −IDR 8.34bn | −IDR 50.71bn |
| Free cash flow | −IDR 49.68bn | IDR 38.47bn | IDR 35.37bn | IDR 40.27bn | −IDR 120.34bn | −IDR 122.34bn | −IDR 146.33bn | −IDR 81.05bn | −IDR 168.79bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 12.00bn | IDR 12.77bn | IDR 55.69bn | IDR 11.94bn | IDR 13.15bn | IDR 10.74bn | IDR 16.86bn | IDR 20.54bn |
| Operating income | −IDR 507.2m | −IDR 6.09bn | IDR 1.73bn | −IDR 8.19bn | −IDR 4.59bn | −IDR 5.47bn | −IDR 4.44bn | −IDR 8.10bn |
| Net income | −IDR 499.1m | −IDR 11.80bn | −IDR 18.03bn | −IDR 7.21bn | −IDR 4.03bn | −IDR 5.94bn | −IDR 42.27bn | −IDR 7.71bn |
| Diluted earnings per share | -0.07 | -1.56 | -2.38 | -0.95 | -0.53 | -0.79 | -5.58 | -1.02 |
| Cash from operations | — | −IDR 16.37bn | −IDR 65.61bn | IDR 5.42bn | −IDR 1.88bn | IDR 13.15bn | IDR 16.09bn | IDR 13.83bn |
| Capital spending | — | −IDR 74.0m | −IDR 501.0m | −IDR 53.0m | −IDR 622.0m | −IDR 7.11bn | −IDR 217.0m | −IDR 42.0m |
| Free cash flow | — | −IDR 16.44bn | −IDR 66.12bn | IDR 5.37bn | −IDR 2.50bn | IDR 6.03bn | IDR 15.88bn | IDR 13.79bn |
| Total assets | IDR 675.59bn | IDR 679.51bn | IDR 681.85bn | IDR 779.73bn | IDR 784.14bn | IDR 780.47bn | IDR 770.16bn | IDR 801.37bn |
| Cash and short-term investments | IDR 7.17bn | IDR 7.17bn | IDR 7.84bn | IDR 6.54bn | IDR 5.86bn | IDR 7.06bn | IDR 6.07bn | IDR 18.16bn |
| Debt | IDR 287.68bn | IDR 287.68bn | IDR 289.54bn | IDR 292.03bn | IDR 292.33bn | IDR 295.41bn | IDR 297.53bn | IDR 300.69bn |
| Shareholders' equity | IDR 211.69bn | IDR 212.19bn | IDR 223.99bn | IDR 242.32bn | IDR 249.29bn | IDR 253.08bn | IDR 258.79bn | IDR 300.31bn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | — | -24.0% | -19.2% | -8.3% | 8.3% | 11.4% | 13.5% |
| Net margin | — | -66.8% | -21.2% | -8.2% | 8.7% | 11.8% | 14.6% |
| Return on equity | — | -22.5% | -6.4% | -5.1% | 9.2% | 13.8% | 92.2% |
| Return on assets | — | -7.6% | -2.6% | -2.1% | 3.6% | 2.4% | 3.6% |
| Revenue growth | — | -8.2% | -54.9% | -43.5% | 85.4% | -11.4% | 20.2% |
| Earnings growth | — | 188.6% | 17.1% | -152.9% | 37.0% | -28.1% | -3.6% |
| Current ratio | — | 1.79x | 2.46x | 2.60x | 2.25x | 1.82x | 1.42x |
| Debt to equity | — | 1.15x | 0.68x | 0.78x | 1.13x | 2.49x | -1.66x |
| Equity ratio | — | 33.6% | 40.5% | 41.8% | 38.8% | 17.8% | 3.9% |
| Interest coverage | — | -0.55x | -99.45x | -81.31x | 177.24x | 160.49x | 102.48x |
| Buybacks as a share of market value | 0.0% | -0.0% | -0.0% | 0.0% | -25.2% | -32.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -24.3% | -14.6% | — |
| Operating income | -10.0% | — | — |
| Net income | 26.8% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -45.1 | -2.2 | -18.7 | -21.9 | 23.4 |
| Price to sales | 17.4 | 1.5 | 4.0 | 1.8 | 2.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.