T 
0.97
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 6.34bn
FY2016FY2025
Net income
−THB 178.5m
FY2016FY2025
Free cash flow
THB 779.3m
FY2016FY2025
Shareholders' equity
THB 2.83bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 6.34bn | THB 7.65bn | THB 6.60bn | THB 9.23bn | THB 9.33bn | THB 6.85bn | THB 6.83bn | THB 7.51bn | THB 9.43bn | THB 7.74bn |
| Gross profit | THB 391.0m | THB 424.6m | THB 230.9m | THB 1.09bn | THB 1.63bn | THB 639.5m | THB 506.5m | THB 868.2m | THB 1.03bn | THB 620.2m |
| Operating income | −THB 57.5m | −THB 76.8m | −THB 228.1m | THB 503.4m | THB 879.0m | THB 39.0m | −THB 255.7m | THB 261.4m | THB 403.1m | −THB 62.7m |
| Net income | −THB 178.5m | −THB 220.0m | −THB 362.2m | THB 261.1m | THB 607.1m | −THB 120.5m | −THB 473.7m | THB 18.2m | THB 144.4m | −THB 168.1m |
| Diluted earnings per share | -0.22 | -0.27 | -0.44 | 0.32 | 0.73 | -0.17 | -0.67 | 0.03 | 0.20 | -0.23 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 8.07bn | THB 8.88bn | THB 8.76bn | THB 9.08bn | THB 9.48bn | THB 8.26bn | THB 7.61bn | THB 8.10bn | THB 8.01bn | THB 7.57bn |
| Cash and short-term investments | THB 162.8m | THB 151.5m | THB 210.9m | THB 565.9m | THB 890.7m | THB 85.5m | THB 91.1m | THB 157.6m | THB 190.2m | THB 127.2m |
| Total liabilities | THB 4.69bn | THB 5.45bn | THB 5.18bn | THB 4.92bn | THB 5.39bn | THB 5.96bn | THB 5.63bn | THB 5.66bn | THB 5.57bn | THB 5.36bn |
| Debt | THB 3.71bn | THB 4.47bn | THB 4.19bn | THB 3.82bn | THB 4.11bn | THB 5.02bn | THB 4.94bn | THB 5.02bn | THB 4.81bn | THB 4.68bn |
| Shareholders' equity | THB 2.83bn | THB 2.86bn | THB 3.03bn | THB 3.56bn | THB 3.58bn | THB 2.33bn | THB 1.89bn | THB 2.22bn | THB 2.22bn | THB 2.03bn |
| Shares outstanding | 818m | 818m | 818m | 818m | 831m | 701m | 712m | 718m | 718m | 718m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 842.6m | THB 21.8m | −THB 118.0m | THB 1.01bn | THB 1.18bn | THB 296.7m | THB 345.5m | THB 455.7m | THB 427.0m | THB 79.9m |
| Capital spending | −THB 63.3m | −THB 99.9m | −THB 281.3m | −THB 700.9m | −THB 571.4m | −THB 174.3m | −THB 119.1m | −THB 319.3m | −THB 218.7m | −THB 460.8m |
| Free cash flow | THB 779.3m | −THB 78.1m | −THB 399.3m | THB 305.0m | THB 604.8m | THB 122.4m | THB 226.4m | THB 136.4m | THB 208.3m | −THB 380.9m |
| Dividends paid | — | — | −THB 98.1m | −THB 122.7m | −THB 122.7m | −THB 122.7m | −THB 6.8m | −THB 27.3m | −THB 27.3m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.30bn | THB 1.61bn | THB 1.57bn | THB 1.37bn | THB 1.28bn | THB 2.12bn | THB 2.12bn | THB 1.99bn |
| Gross profit | THB 107.9m | THB 107.9m | THB 92.4m | THB 98.3m | THB 33.7m | THB 166.6m | THB 150.3m | THB 53.0m |
| Operating income | THB 27.7m | −THB 10.5m | −THB 23.1m | THB 571,000 | −THB 55.3m | THB 54.0m | −THB 51.2m | −THB 27.2m |
| Net income | −THB 16.3m | −THB 44.8m | −THB 50.6m | −THB 29.5m | −THB 85.2m | −THB 13.2m | −THB 68.7m | −THB 76.2m |
| Diluted earnings per share | -0.02 | -0.05 | -0.06 | -0.04 | -0.10 | -0.02 | -0.08 | -0.09 |
| Cash from operations | THB 31.0m | THB 172.0m | THB 140.0m | −THB 35.0m | THB 391.0m | THB 497.0m | −THB 81.0m | −THB 116.0m |
| Capital spending | −THB 36.0m | −THB 14.0m | −THB 12.0m | −THB 17.0m | −THB 28.0m | −THB 6.0m | −THB 5.0m | −THB 21.0m |
| Free cash flow | −THB 5.0m | THB 158.0m | THB 128.0m | −THB 52.0m | THB 363.0m | THB 491.0m | −THB 86.0m | −THB 137.0m |
| Total assets | THB 7.87bn | THB 7.93bn | THB 8.07bn | THB 8.00bn | THB 7.96bn | THB 8.31bn | THB 8.88bn | THB 8.82bn |
| Cash and short-term investments | — | THB 164.6m | THB 162.8m | THB 142.8m | THB 217.9m | THB 122.4m | THB 151.5m | THB 209.1m |
| Debt | THB 566.4m | THB 3.52bn | THB 3.70bn | THB 3.76bn | THB 3.74bn | THB 3.95bn | THB 4.41bn | THB 4.30bn |
| Shareholders' equity | THB 2.77bn | THB 2.79bn | THB 2.83bn | THB 2.73bn | THB 2.76bn | THB 2.84bn | THB 2.86bn | THB 2.80bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.8% | -1.5% | -3.3% |
| Net income | — | 8.2% | 8.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.8% | 7.1% | 9.6% | 9.5% |
| Operating margin | -1.0% | 0.5% | 2.3% | 1.6% |
| Net margin | -2.8% | -1.7% | -0.0% | -0.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.8 | -3.6 | -2.8 | 5.7 | 3.3 | -8.9 | -0.9 | 54.8 | 9.4 | -8.1 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 May 2023.
| FY2023 | FY2022 | FY2019 | FY2018 | FY2012 | FY2011 | FY2010 | FY2007 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.117 | 0.146 | 0.009 | 0.037 | 0.021 | 0.132 | 0.126 | 0.041 |
- 5-for-4 split · 8 May 2012
- 8-for-5 split · 29 Jun 2010
- 10-for-1 split · 28 Jun 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.