3.66
—
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.83bn
FY2016FY2025
Net income
THB 275.1m
FY2016FY2025
Free cash flow
THB 225.5m
FY2016FY2025
Shareholders' equity
THB 3.93bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.83bn | THB 2.27bn | THB 2.41bn | THB 2.88bn | THB 1.98bn | THB 1.53bn | THB 2.39bn | THB 2.53bn | THB 2.06bn | THB 1.78bn |
| Gross profit | THB 218.0m | THB 327.1m | THB 315.2m | THB 653.6m | THB 304.5m | THB 120.6m | THB 330.2m | THB 463.2m | THB 325.2m | THB 272.3m |
| Operating income | THB 6.1m | THB 353.2m | THB 189.0m | THB 436.6m | THB 87.2m | −THB 84.5m | THB 89.5m | THB 160.4m | THB 80.5m | THB 20.5m |
| Net income | THB 275.1m | THB 380.2m | THB 183.2m | THB 394.1m | THB 78.4m | −THB 90.7m | THB 281.1m | THB 181.5m | THB 83.0m | THB 78.5m |
| Diluted earnings per share | 0.41 | 0.56 | 0.27 | 0.59 | 0.13 | -0.15 | 0.48 | 0.31 | 0.14 | 0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 4.51bn | THB 4.53bn | THB 4.37bn | THB 4.32bn | THB 3.85bn | THB 3.70bn | THB 3.98bn | THB 3.93bn | THB 3.65bn | THB 3.58bn |
| Cash and short-term investments | THB 1.58bn | THB 1.57bn | THB 975.1m | THB 882.2m | THB 533.9m | THB 331.6m | THB 230.2m | THB 681.6m | THB 491.8m | THB 393.1m |
| Total liabilities | THB 522.1m | THB 563.3m | THB 662.4m | THB 598.8m | THB 503.4m | THB 416.6m | THB 529.7m | THB 584.2m | THB 403.8m | THB 348.8m |
| Debt | THB 12.8m | THB 10.8m | THB 15.4m | THB 4.9m | THB 7.0m | THB 11.4m | THB 35.2m | THB 99,053 | THB 486,253 | THB 1.2m |
| Shareholders' equity | THB 3.93bn | THB 3.91bn | THB 3.65bn | THB 3.66bn | THB 3.29bn | THB 3.22bn | THB 3.39bn | THB 3.27bn | THB 3.17bn | THB 3.15bn |
| Shares outstanding | 667m | 674m | 668m | 665m | 602m | 591m | 591m | 591m | 591m | 591m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 266.9m | THB 365.5m | THB 306.0m | THB 440.1m | THB 251.1m | THB 228.5m | THB 66.8m | THB 327.4m | THB 158.6m | THB 294.7m |
| Capital spending | −THB 41.4m | −THB 51.9m | −THB 51.0m | −THB 71.0m | −THB 23.0m | −THB 13.9m | −THB 88.2m | −THB 75.4m | −THB 39.7m | −THB 41.4m |
| Free cash flow | THB 225.5m | THB 313.6m | THB 255.0m | THB 369.1m | THB 228.0m | THB 214.7m | −THB 21.5m | THB 252.0m | THB 118.9m | THB 253.3m |
| Dividends paid | −THB 202.7m | −THB 134.5m | −THB 211.9m | −THB 59.6m | −THB 35.4m | −THB 70.9m | −THB 147.7m | −THB 82.7m | −THB 53.2m | −THB 88.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 458.1m | THB 493.7m | THB 457.0m | THB 424.5m | THB 466.5m | THB 477.6m | THB 590.4m | THB 578.2m |
| Gross profit | THB 68.6m | THB 82.4m | THB 60.0m | THB 47.4m | THB 66.9m | THB 61.1m | THB 77.8m | THB 89.9m |
| Operating income | THB 13.6m | THB 26.8m | −THB 5.1m | THB 47.1m | THB 63.8m | THB 60.5m | THB 178.7m | THB 59.4m |
| Net income | THB 64.6m | THB 49.0m | THB 67.3m | THB 57.1m | THB 79.0m | THB 71.7m | THB 193.5m | THB 74.4m |
| Diluted earnings per share | 0.10 | 0.07 | 0.10 | 0.09 | 0.12 | 0.11 | 0.29 | 0.11 |
| Cash from operations | THB 77.0m | THB 43.0m | THB 80.0m | THB 77.0m | THB 75.0m | THB 25.0m | THB 194.0m | THB 127.0m |
| Capital spending | −THB 16.0m | −THB 28.0m | −THB 20.0m | −THB 10.0m | −THB 4.0m | −THB 5.0m | −THB 12.0m | −THB 23.0m |
| Free cash flow | THB 61.0m | THB 15.0m | THB 60.0m | THB 67.0m | THB 71.0m | THB 20.0m | THB 182.0m | THB 104.0m |
| Total assets | THB 4.50bn | THB 4.56bn | THB 4.51bn | THB 4.41bn | THB 4.42bn | THB 4.55bn | THB 4.53bn | THB 4.28bn |
| Cash and short-term investments | THB 1.48bn | THB 1.58bn | THB 1.58bn | THB 1.56bn | THB 1.50bn | THB 1.61bn | THB 1.57bn | THB 1.11bn |
| Debt | THB 7.5m | THB 7.1m | THB 8.9m | THB 4.5m | THB 9.0m | THB 8.6m | THB 4.5m | THB 4.5m |
| Shareholders' equity | THB 3.86bn | THB 3.96bn | THB 3.93bn | THB 3.91bn | THB 3.86bn | THB 3.99bn | THB 3.91bn | THB 3.71bn |
Financial ratios
Data as of 26 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.9% | 14.4% | 13.1% | 22.7% | 15.4% | 7.9% |
| Operating margin | 0.3% | 18.1% | 7.6% | 17.0% | 4.4% | -5.4% |
| Net margin | 15.1% | 16.7% | 7.6% | 13.7% | 4.0% | -5.9% |
| Return on equity | 7.0% | 9.7% | 5.0% | 10.8% | 2.4% | -2.8% |
| Return on assets | 6.1% | 8.4% | 4.2% | 9.1% | 2.0% | -2.5% |
| Free cash flow yield | 12.5% | 16.7% | 14.4% | 20.8% | 12.3% | 11.1% |
| Revenue growth | -19.7% | -5.7% | -16.4% | 45.7% | 29.4% | -35.9% |
| Earnings growth | -27.6% | 107.5% | -53.5% | 402.5% | -186.5% | -132.3% |
| Current ratio | 5.16x | 4.63x | 3.35x | 3.33x | 2.97x | 3.03x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 87.1% | 86.3% | 83.5% | 84.7% | 85.4% | 87.2% |
| Interest coverage | 17.74x | 837.16x | 288.15x | 3781.57x | 304.95x | -119.54x |
| Buybacks as a share of market value | 1.1% | -0.9% | -0.5% | -10.4% | -1.9% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.1% | 3.6% | -1.1% |
| Operating income | -76.0% | — | -27.7% |
| Net income | -11.3% | — | 6.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.3% | 16.1% | 15.0% | 15.2% |
| Operating margin | 8.8% | 10.5% | 7.7% | 6.3% |
| Net margin | 16.0% | 13.1% | 9.5% | 8.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.5 | 6.1 | 12.3 | 9.9 | 33.9 | -22.1 | 8.0 | 13.9 | 31.1 | 27.6 |
| Price to sales | 1.4 | 1.0 | 0.9 | 1.4 | 1.3 | 1.3 | 0.9 | 1.0 | 1.3 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 11 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.30 | 0.20 | 0.35 | 0.091 | 0.055 | 0.109 | 0.227 |
- 11-for-10 split · 11 May 2023
- 6-for-5 split · 8 May 2014
- 10-for-1 split · 6 Feb 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.