9.95
-10.36%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 2.05bn
FY2016FY2025
Net income
THB 114.6m
FY2016FY2025
Free cash flow
THB 147.6m
FY2016FY2025
Shareholders' equity
THB 1.29bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 2.05bn | THB 2.84bn | THB 2.08bn | THB 1.69bn | THB 2.02bn | THB 2.54bn | THB 2.42bn | THB 2.62bn | THB 2.43bn | THB 2.54bn |
| Gross profit | THB 477.7m | THB 639.9m | THB 533.0m | THB 190.6m | THB 467.9m | THB 459.5m | THB 667.7m | THB 572.9m | THB 488.5m | THB 661.0m |
| Operating income | THB 170.6m | THB 374.4m | THB 253.8m | −THB 70.1m | THB 145.2m | THB 88.3m | THB 200.3m | THB 52.8m | −THB 32.3m | THB 112.6m |
| Net income | THB 114.6m | THB 223.4m | THB 129.6m | −THB 94.9m | THB 72.6m | THB 8.5m | THB 75.4m | −THB 30.8m | −THB 68.7m | THB 61.2m |
| Diluted earnings per share | 0.37 | 0.73 | 0.42 | -0.31 | 0.24 | 0.03 | 0.24 | -0.10 | -0.22 | 0.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 3.54bn | THB 3.02bn | THB 3.27bn | THB 2.83bn | THB 2.81bn | THB 3.34bn | THB 3.38bn | THB 3.15bn | THB 3.15bn | THB 3.30bn |
| Cash and short-term investments | THB 461.8m | THB 370.7m | THB 180.9m | THB 323.3m | THB 316.7m | THB 344.3m | THB 584.0m | THB 249.1m | THB 314.2m | THB 318.6m |
| Total liabilities | THB 2.28bn | THB 1.78bn | THB 2.15bn | THB 1.84bn | THB 1.69bn | THB 2.28bn | THB 2.29bn | THB 2.14bn | THB 2.11bn | THB 2.18bn |
| Debt | THB 1.25bn | THB 1.15bn | THB 1.53bn | THB 1.34bn | THB 1.12bn | THB 1.58bn | THB 1.56bn | THB 1.43bn | THB 1.46bn | THB 1.65bn |
| Shareholders' equity | THB 1.29bn | THB 1.27bn | THB 1.15bn | THB 1.02bn | THB 1.15bn | THB 1.08bn | THB 1.11bn | THB 1.03bn | THB 1.04bn | THB 1.13bn |
| Shares outstanding | 308m | 308m | 308m | 308m | 308m | 308m | 308m | 308m | 308m | 308m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 217.1m | THB 761.6m | −THB 209.5m | −THB 27.4m | THB 489.2m | −THB 83.6m | THB 313.8m | THB 63.0m | THB 378.4m | THB 21.4m |
| Capital spending | −THB 69.5m | −THB 24.3m | −THB 44.8m | −THB 111.4m | −THB 14.7m | −THB 36.3m | −THB 35.7m | −THB 37.0m | −THB 96.3m | −THB 303.5m |
| Free cash flow | THB 147.6m | THB 737.2m | −THB 254.2m | −THB 138.8m | THB 474.5m | −THB 119.9m | THB 278.1m | THB 26.0m | THB 282.1m | −THB 282.2m |
| Dividends paid | −THB 92.4m | −THB 64.7m | — | −THB 37.0m | −THB 6.2m | −THB 37.0m | −THB 37.0m | −THB 37.0m | −THB 40.0m | −THB 15.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 696.8m | THB 732.7m | THB 590.8m | THB 276.1m | THB 571.3m | THB 611.0m | THB 560.2m | THB 694.6m |
| Gross profit | THB 257.6m | THB 321.1m | THB 135.0m | THB 64.7m | THB 119.8m | THB 165.3m | THB 85.7m | THB 145.7m |
| Operating income | THB 161.8m | THB 219.5m | THB 47.7m | THB 16.2m | THB 52.8m | THB 91.9m | THB 751.1m | THB 134.0m |
| Net income | THB 127.4m | THB 162.8m | THB 29.5m | THB 4.3m | THB 34.3m | THB 46.6m | −THB 21.9m | THB 95.8m |
| Diluted earnings per share | 0.41 | 0.53 | 0.10 | 0.01 | 0.11 | 0.15 | -0.07 | 0.31 |
| Cash from operations | THB 707.0m | THB 18.0m | −THB 316.0m | THB 352.0m | THB 72.0m | THB 144.0m | THB 610.0m | THB 128.0m |
| Capital spending | −THB 38.0m | −THB 141.0m | −THB 29.0m | −THB 27.0m | −THB 9.0m | −THB 3.0m | −THB 12.0m | −THB 6.0m |
| Free cash flow | THB 669.0m | −THB 123.0m | −THB 345.0m | THB 325.0m | THB 63.0m | THB 141.0m | THB 598.0m | THB 122.0m |
| Total assets | THB 4.12bn | THB 3.95bn | THB 3.54bn | THB 3.09bn | THB 2.83bn | THB 2.79bn | THB 3.02bn | THB 3.48bn |
| Cash and short-term investments | THB 631.1m | THB 362.8m | THB 461.8m | THB 467.3m | THB 298.6m | THB 263.1m | THB 370.7m | THB 166.6m |
| Debt | THB 910.3m | THB 1.28bn | THB 1.25bn | THB 865.4m | THB 971.8m | THB 899.3m | THB 1.12bn | THB 1.46bn |
| Shareholders' equity | THB 1.49bn | THB 1.45bn | THB 1.29bn | THB 1.26bn | THB 1.28bn | THB 1.32bn | THB 1.27bn | THB 1.33bn |
Financial ratios
Data as of 4 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.3% | 22.5% | 25.6% | 11.3% | 23.1% | 18.1% |
| Operating margin | 8.3% | 13.0% | 12.2% | -3.6% | 7.2% | 3.5% |
| Net margin | 5.6% | 7.9% | 6.2% | -5.6% | 3.6% | 0.3% |
| Return on equity | 8.9% | 17.6% | 11.3% | -9.3% | 6.3% | 0.8% |
| Return on assets | 3.2% | 7.4% | 4.0% | -3.4% | 2.6% | 0.3% |
| Free cash flow yield | 8.0% | 22.0% | -4.6% | 2.4% | 14.1% | -1.3% |
| Revenue growth | -28.0% | 36.5% | 23.0% | -16.2% | -20.4% | 5.1% |
| Earnings growth | -48.7% | 72.4% | -236.5% | -230.7% | 752.3% | -88.7% |
| Current ratio | 1.17x | 1.31x | 1.26x | 1.26x | 1.48x | 1.33x |
| Debt to equity | 0.95x | 0.88x | 1.29x | 1.24x | 0.88x | 1.30x |
| Equity ratio | 36.5% | 42.1% | 35.1% | 36.0% | 40.7% | 32.4% |
| Interest coverage | 3.54x | 4.16x | 3.38x | -1.37x | 3.03x | 1.34x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.6% | -4.2% | -0.8% |
| Operating income | — | 14.1% | — |
| Net income | — | 68.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.8% | 21.2% | 20.9% | 21.9% |
| Operating margin | 11.1% | 8.4% | 7.3% | 4.8% |
| Net margin | 6.9% | 4.3% | 3.4% | 1.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.2 | 5.1 | 5.9 | -9.2 | 12.7 | 63.3 | 7.6 | -17.3 | -13.6 | 20.2 |
| Price to sales | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0.2 | 0.2 | 0.2 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 8 May 2026.
| FY2026 | FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.14 | 0.30 | 0.34 | 0.12 | 0.02 | 0.12 | 0.13 | 0.05 |
- 11-for-10 split · 2 May 2013
- 2-for-1 split · 21 May 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.