498
+0.40%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 3.74trn
FY2016FY2025
Net income
−IDR 36.83bn
FY2016FY2025
Free cash flow
−IDR 4.33bn
FY2016FY2025
Shareholders' equity
IDR 2.54trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 3.74trn | IDR 3.42trn | IDR 3.00trn | IDR 3.82trn | IDR 3.65trn | IDR 2.99trn | IDR 2.57trn | IDR 2.63trn | IDR 2.35trn | IDR 2.25trn |
| Gross profit | IDR 421.32bn | IDR 354.55bn | IDR 118.73bn | IDR 446.45bn | IDR 487.73bn | IDR 346.92bn | IDR 207.66bn | IDR 220.27bn | IDR 195.56bn | IDR 197.28bn |
| Operating income | IDR 216.23bn | IDR 206.44bn | −IDR 56.54bn | IDR 195.79bn | IDR 245.90bn | IDR 92.08bn | IDR 54.58bn | IDR 78.37bn | IDR 39.97bn | IDR 59.43bn |
| Net income | −IDR 36.83bn | IDR 32.46bn | −IDR 243.55bn | IDR 137.04bn | IDR 171.40bn | IDR 74.76bn | IDR 45.95bn | IDR 63.19bn | IDR 38.20bn | IDR 33.79bn |
| Diluted earnings per share | -13.12 | 11.56 | -86.73 | 48.80 | 74.93 | 32.68 | 16.40 | 22.50 | 13.60 | 12.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 5.45trn | IDR 5.34trn | IDR 5.04trn | IDR 5.78trn | IDR 4.63trn | IDR 4.22trn | IDR 4.35trn | IDR 4.28trn | IDR 3.33trn | IDR 3.29trn |
| Cash and short-term investments | IDR 41.65bn | IDR 18.68bn | IDR 45.89bn | IDR 41.06bn | IDR 39.84bn | IDR 33.36bn | IDR 27.76bn | IDR 123.69bn | IDR 35.03bn | IDR 53.52bn |
| Total liabilities | IDR 2.74trn | IDR 2.67trn | IDR 2.52trn | IDR 2.93trn | IDR 2.17trn | IDR 1.96trn | IDR 2.17trn | IDR 2.05trn | IDR 1.36trn | IDR 1.36trn |
| Debt | IDR 2.07trn | IDR 1.90trn | IDR 1.92trn | IDR 2.15trn | IDR 1.38trn | IDR 1.24trn | IDR 1.36trn | IDR 1.22trn | IDR 642.68bn | IDR 645.50bn |
| Shareholders' equity | IDR 2.54trn | IDR 2.50trn | IDR 2.36trn | IDR 2.69trn | IDR 2.36trn | IDR 2.20trn | IDR 2.10trn | IDR 2.16trn | IDR 1.98trn | IDR 1.93trn |
| Shares outstanding | 2,808m | 2,808m | 2,808m | 2,808m | 2,287m | 2,287m | 2,802m | 2,808m | 2,808m | 2,808m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 121.17bn | IDR 51.66bn | IDR 354.46bn | IDR 143.61bn | IDR 73.19bn | IDR 321.69bn | IDR 112.80bn | IDR 9.20bn | IDR 7.91bn | IDR 8.99bn |
| Capital spending | −IDR 125.50bn | −IDR 88.71bn | −IDR 93.54bn | −IDR 360.98bn | −IDR 202.92bn | −IDR 133.02bn | −IDR 158.14bn | −IDR 272.18bn | −IDR 218.42bn | −IDR 158.59bn |
| Free cash flow | −IDR 4.33bn | −IDR 37.05bn | IDR 260.92bn | −IDR 217.37bn | −IDR 129.73bn | IDR 188.67bn | −IDR 45.34bn | −IDR 262.99bn | −IDR 210.51bn | −IDR 149.60bn |
| Dividends paid | −IDR 14.04bn | — | −IDR 14.04bn | −IDR 56.16bn | −IDR 28.08bn | −IDR 14.04bn | −IDR 14.04bn | −IDR 14.04bn | −IDR 13.60bn | −IDR 13.98bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.30trn | IDR 970.46bn | IDR 992.91bn | IDR 977.35bn | IDR 927.84bn | IDR 842.91bn | IDR 856.68bn | IDR 866.00bn |
| Gross profit | IDR 181.16bn | IDR 106.37bn | IDR 128.26bn | IDR 107.52bn | IDR 103.01bn | IDR 85.83bn | IDR 110.98bn | IDR 96.30bn |
| Operating income | IDR 124.00bn | IDR 58.23bn | IDR 73.73bn | IDR 53.41bn | IDR 54.50bn | IDR 34.59bn | IDR 91.80bn | IDR 41.45bn |
| Net income | IDR 78.36bn | IDR 27.85bn | −IDR 8.54bn | IDR 15.11bn | −IDR 28.20bn | −IDR 15.21bn | IDR 67.12bn | −IDR 27.23bn |
| Diluted earnings per share | 27.91 | 9.92 | -3.04 | 5.38 | -10.04 | -5.41 | 23.90 | -9.70 |
| Cash from operations | IDR 97.49bn | −IDR 5.95bn | IDR 85.10bn | IDR 79.47bn | IDR 10.79bn | −IDR 54.18bn | IDR 40.69bn | −IDR 3.09bn |
| Capital spending | −IDR 32.93bn | −IDR 22.54bn | −IDR 72.26bn | −IDR 7.48bn | −IDR 13.69bn | −IDR 47.03bn | −IDR 48.14bn | −IDR 30.30bn |
| Free cash flow | IDR 64.55bn | −IDR 28.49bn | IDR 12.84bn | IDR 71.99bn | −IDR 2.90bn | −IDR 101.22bn | −IDR 7.45bn | −IDR 33.39bn |
| Total assets | IDR 6.03trn | IDR 5.39trn | IDR 5.45trn | IDR 5.50trn | IDR 5.41trn | IDR 5.57trn | IDR 5.34trn | IDR 5.04trn |
| Cash and short-term investments | IDR 24.49bn | IDR 18.88bn | IDR 41.65bn | IDR 34.46bn | IDR 23.44bn | IDR 20.23bn | IDR 18.68bn | IDR 22.73bn |
| Debt | IDR 2.13trn | IDR 2.09trn | IDR 2.07trn | IDR 2.09trn | IDR 2.09trn | IDR 2.07trn | IDR 1.90trn | IDR 1.90trn |
| Shareholders' equity | IDR 2.81trn | IDR 2.60trn | IDR 2.54trn | IDR 2.54trn | IDR 2.45trn | IDR 2.55trn | IDR 2.50trn | IDR 2.28trn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.3% | 10.4% | 4.0% | 11.7% | 13.4% | 11.6% |
| Operating margin | 5.8% | 6.0% | -1.9% | 5.1% | 6.7% | 3.1% |
| Net margin | -1.0% | 0.9% | -8.1% | 3.6% | 4.7% | 2.5% |
| Return on equity | -1.5% | 1.3% | -10.3% | 5.1% | 7.3% | 3.4% |
| Return on assets | -0.7% | 0.6% | -4.8% | 2.4% | 3.7% | 1.8% |
| Free cash flow yield | 18.9% | 10.7% | 34.2% | 38.6% | 25.9% | 42.7% |
| Revenue growth | 9.3% | 14.2% | -21.5% | 4.6% | 22.1% | 16.6% |
| Earnings growth | -213.5% | -113.3% | -277.7% | -20.0% | 129.3% | 62.7% |
| Current ratio | 1.11x | 0.96x | 0.95x | 0.99x | 1.17x | 1.15x |
| Debt to equity | 0.82x | 0.76x | 0.81x | 0.81x | 0.58x | 0.56x |
| Equity ratio | 46.6% | 46.7% | 46.8% | 46.5% | 51.0% | 52.0% |
| Interest coverage | 1.76x | 1.58x | -0.40x | 3.22x | 4.70x | 1.67x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -22.8% | 0.0% | 18.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.7% | 4.6% | 4.3% |
| Operating income | 3.4% | 18.6% | 9.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.8% | 9.6% | 10.5% | 9.8% |
| Operating margin | 5.9% | 4.0% | 4.4% | 3.7% |
| Net margin | -0.1% | -0.8% | 0.7% | 1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -39.3 | 51.9 | -6.9 | 15.1 | 7.7 | 12.8 | 23.2 | 17.8 | 27.5 | 24.9 |
| Price to sales | 0.4 | 0.5 | 0.6 | 0.5 | 0.4 | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 23 Jun 2025.
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.00 | 5.00 | 20.00 | 10.00 | 5.00 | 5.00 | 5.00 | 5.00 |
- 5-for-1 split · 9 Oct 2000
- 3-for-2 split · 9 Aug 2000
- 2-for-1 split · 25 Nov 1996
- 2-for-1 split · 8 Nov 1996
- 3-for-1 split · 16 Oct 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.