T 
5,545.00
+3.11%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$188.9m
FY2020FY2024
Net income
$13.8m
FY2020FY2024
Free cash flow
$12.8m
FY2020FY2024
Shareholders' equity
$115.1m
FY2020FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Revenue | $188.9m | $127.4m | $118.6m | $85.3m | $52.7m |
| Gross profit | $73.7m | $49.6m | $47.7m | $34.7m | $21.8m |
| Research and development | $5.4m | $4.9m | $3.6m | $1.9m | $862,000 |
| Operating income | $27.7m | $18.2m | $27.3m | $16.0m | $10.2m |
| Net income | $13.8m | $12.4m | $21.2m | $12.6m | $7.9m |
| Diluted earnings per share | 0.14 | 0.12 | 0.21 | 0.14 | 0.08 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Total assets | $390.8m | $222.0m | $214.2m | $190.1m | $70.4m |
| Cash and short-term investments | $25.9m | $23.8m | $35.7m | $55.9m | $2.8m |
| Total liabilities | $275.6m | $109.6m | $111.5m | $97.7m | $60.4m |
| Debt | $120.3m | $32.2m | $35.1m | $31.5m | $31.7m |
| Shareholders' equity | $115.1m | $112.4m | $102.7m | $92.4m | $10.0m |
| Shares outstanding | 101m | 100m | 101m | 90m | 98m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Cash from operations | $21.1m | $14.7m | $31.9m | $12.3m | $11.2m |
| Capital spending | −$8.3m | −$5.0m | −$5.8m | −$2.9m | −$529,000 |
| Free cash flow | $12.8m | $9.7m | $26.1m | $9.3m | $10.6m |
| Dividends paid | −$8.0m | −$5.0m | −$4.0m | — | — |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $76.7m | $63.4m | $60.4m | $54.4m | $48.7m | $46.8m | $39.0m | $33.3m |
| Gross profit | $31.7m | $24.7m | $23.5m | $21.2m | $19.9m | $18.1m | $14.4m | $13.6m |
| Operating income | $13.3m | $9.7m | $9.3m | $8.6m | $7.7m | $5.9m | $5.5m | $5.1m |
| Net income | $4.4m | $4.2m | $4.4m | $3.5m | $4.1m | $3.2m | $3.0m | $3.1m |
| Diluted earnings per share | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 |
| Total assets | $689.7m | $515.2m | $429.9m | $390.8m | $378.9m | $342.4m | $286.3m | $222.0m |
| Cash and short-term investments | $140.4m | $31.0m | $31.5m | $25.9m | $23.2m | $18.7m | $42.9m | $23.8m |
| Debt | $139.2m | $113.4m | $101.1m | $89.7m | $68.0m | $62.3m | $59.9m | $18.9m |
| Shareholders' equity | $239.0m | $133.3m | $122.4m | $115.1m | $118.1m | $114.0m | $110.1m | $112.4m |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 35.7% | 39.0% | 39.0% | 40.2% | 40.7% | 41.4% |
| Operating margin | 15.7% | 14.6% | 14.3% | 22.8% | 18.8% | 19.5% |
| Net margin | 6.4% | 7.3% | 9.7% | 17.9% | 14.8% | 14.9% |
| Return on equity | 7.7% | 12.0% | 11.0% | 20.6% | 13.6% | 78.4% |
| Return on assets | 2.7% | 3.5% | 5.6% | 9.9% | 7.3% | 11.2% |
| Free cash flow yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Revenue growth | 57.6% | 48.4% | 7.4% | 38.9% | 61.8% | 63.8% |
| Earnings growth | 38.8% | 11.5% | -41.5% | 68.0% | 60.4% | 98.0% |
| Current ratio | 2.25x | 1.76x | 1.92x | 1.93x | 2.86x | 1.21x |
| Debt to equity | 0.73x | 0.91x | 0.15x | 0.18x | 0.23x | 2.12x |
| Equity ratio | 35.0% | 29.5% | 50.6% | 47.9% | 53.5% | 14.2% |
| Interest coverage | 4.89x | 4.25x | 12.10x | 22.55x | 14.61x | 12.00x |
| R&D as a share of sales | 3.1% | 3.7% | 3.9% | 3.0% | 0.5% | 1.6% |
| Buybacks as a share of market value | -14.7% | -16.8% | 8.8% | 1.9% | -141.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 30.3% | — | — |
| Operating income | 20.0% | — | — |
| Net income | 3.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.0% | 39.5% | — | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Price to earnings | 47.6 | 38.5 | 28.4 | 62.9 |
| Price to sales | 3.5 | 3.7 | 5.1 | 9.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Apr 2026.
| FY2024 | FY2023 | FY2022 | |
|---|---|---|---|
| Paid in the year | 0.289 | 0.18 | 0.126 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.