T 
0.14
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$559,702
FY2019FY2026
Net income
−A$5.4m
FY2019FY2026
Free cash flow
−A$7.5m
FY2019FY2026
Shareholders' equity
A$8.8m
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$559,702 | A$2.6m | A$152,240 | A$3,076 | A$171,921 | A$152,636 | A$156 | — |
| Gross profit | −A$1.8m | A$2.6m | A$150,511 | A$428 | A$170,208 | A$152,636 | A$156 | — |
| Research and development | A$4.9m | A$4.0m | A$3.2m | A$2.6m | A$1.4m | A$354,138 | A$325,075 | — |
| Operating income | −A$8.0m | −A$4.7m | −A$6.5m | −A$5.7m | −A$4.2m | −A$639,700 | −A$448,720 | −A$557,220 |
| Net income | −A$5.4m | −A$4.2m | −A$4.1m | −A$4.2m | −A$6.8m | −A$915,227 | −A$352,214 | −A$357,190 |
| Diluted earnings per share | -0.09 | -0.07 | -0.07 | -0.07 | -0.11 | -0.02 | -0.01 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | A$10.3m | A$14.6m | A$19.4m | A$22.4m | A$25.9m | A$27.6m | A$1.3m | A$810,000 |
| Cash and short-term investments | A$4.8m | A$12.3m | A$16.4m | A$21.4m | A$25.5m | A$27.1m | A$1.1m | A$600,000 |
| Total liabilities | A$1.6m | A$662,535 | A$1.4m | A$497,347 | A$559,645 | A$536,000 | A$329,112 | A$680,000 |
| Debt | — | — | — | — | — | A$7.5m | — | — |
| Shareholders' equity | A$8.8m | A$13.9m | A$18.0m | A$21.9m | A$25.3m | A$27.1m | A$999,904 | A$130,000 |
| Shares outstanding | 60m | 60m | 60m | 60m | 60m | 60m | 33m | 41m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$7.5m | −A$3.7m | −A$5.0m | −A$4.3m | −A$4.0m | −A$852,891 | −A$649,984 | −A$60,000 |
| Capital spending | −A$43,641 | −A$421,669 | −A$3,355 | −A$2,244 | −A$3,924 | −A$3,924 | −A$3,924 | — |
| Free cash flow | −A$7.5m | −A$4.1m | −A$5.0m | −A$4.3m | −A$4.0m | −A$856,815 | −A$653,908 | −A$60,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$253,882 | A$305,820 | A$2.0m | A$654,319 | A$1.7m | A$866,137 | A$58,586 | A$29,293 |
| Gross profit | −A$967,511 | — | A$2.0m | A$654,319 | A$1.7m | A$863,528 | −A$858,366 | A$26,684 |
| Operating income | −A$4.6m | −A$3.4m | −A$1.5m | −A$3.2m | −A$2.4m | −A$1.2m | −A$2.5m | −A$1.3m |
| Net income | −A$3.2m | −A$2.2m | −A$1.7m | −A$2.6m | −A$1.9m | −A$940,545 | −A$2.3m | −A$1.1m |
| Diluted earnings per share | -0.05 | -0.04 | -0.03 | -0.04 | -0.03 | -0.02 | -0.04 | -0.02 |
| Cash from operations | — | −A$4.0m | −A$1.0m | −A$2.0m | −A$2.0m | −A$1.0m | −A$2.0m | −A$1.0m |
| Total assets | A$10.3m | A$12.4m | A$14.6m | A$16.7m | A$19.4m | A$19.4m | A$20.6m | A$20.6m |
| Cash and short-term investments | A$4.8m | A$8.3m | A$12.3m | A$14.4m | A$16.4m | A$16.4m | A$19.3m | A$19.3m |
| Shareholders' equity | A$8.8m | A$11.8m | A$13.9m | A$15.6m | A$18.0m | A$18.0m | A$19.8m | A$19.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 466.7% | 29.7% | — |
| Operating income | 11.6% | 65.6% | — |
| Net income | 8.7% | 42.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.0% | 29.3% | 35.5% | — |
| Operating margin | -397.7% | -745.3% | -811.9% | — |
| Net margin | -300.7% | -535.0% | -698.8% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | -1.5 | -5.5 | -4.1 | -3.2 | -2.0 | -36.0 |
| Price to sales | 14.0 | 8.8 | 111.1 | — | 80.9 | 215.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.