96
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 508.46bn
FY2017FY2025
Net income
IDR 3.25bn
FY2017FY2025
Free cash flow
IDR 176.92bn
FY2017FY2025
Shareholders' equity
IDR 387.88bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 508.46bn | IDR 595.27bn | IDR 606.37bn | IDR 483.00bn | IDR 402.58bn | IDR 402.46bn | IDR 401.34bn | IDR 326.09bn | IDR 233.57bn |
| Gross profit | IDR 66.20bn | IDR 134.43bn | IDR 190.80bn | IDR 190.36bn | IDR 165.16bn | IDR 173.38bn | IDR 186.10bn | IDR 150.66bn | IDR 105.99bn |
| Operating income | IDR 20.05bn | IDR 75.14bn | IDR 72.06bn | IDR 65.38bn | IDR 74.82bn | IDR 83.22bn | IDR 95.06bn | IDR 74.55bn | IDR 44.35bn |
| Net income | IDR 3.25bn | IDR 27.80bn | IDR 14.98bn | IDR 36.45bn | IDR 45.99bn | IDR 38.32bn | IDR 30.56bn | IDR 27.86bn | IDR 20.37bn |
| Diluted earnings per share | 2.15 | 18.41 | 9.92 | 24.13 | 30.45 | 20.39 | 138.95 | 18.44 | 13.49 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 769.51bn | IDR 871.50bn | IDR 1.11trn | IDR 873.44bn | IDR 646.36bn | IDR 605.53bn | IDR 545.15bn | IDR 556.61bn | IDR 392.82bn |
| Cash and short-term investments | IDR 39.00bn | IDR 13.56bn | IDR 77.17bn | IDR 31.31bn | IDR 16.81bn | IDR 4.80bn | IDR 3.11bn | IDR 4.25bn | IDR 2.76bn |
| Total liabilities | IDR 381.65bn | IDR 486.08bn | IDR 745.67bn | IDR 523.32bn | IDR 325.37bn | IDR 326.04bn | IDR 395.43bn | IDR 437.22bn | IDR 301.95bn |
| Debt | IDR 322.13bn | IDR 469.85bn | IDR 576.37bn | IDR 451.79bn | IDR 276.33bn | IDR 282.25bn | IDR 357.15bn | IDR 402.30bn | IDR 272.34bn |
| Shareholders' equity | IDR 387.88bn | IDR 385.42bn | IDR 360.50bn | IDR 350.03bn | IDR 320.99bn | IDR 279.49bn | IDR 149.72bn | IDR 119.39bn | IDR 90.87bn |
| Shares outstanding | 1,510m | 1,510m | 1,510m | 1,510m | 1,510m | 1,879m | 220m | 1,510m | 1,510m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 192.41bn | IDR 179.33bn | IDR 319.08bn | IDR 81.06bn | IDR 151.35bn | IDR 94.75bn | IDR 192.79bn | IDR 150.80bn | IDR 111.80bn |
| Capital spending | −IDR 15.50bn | −IDR 12.81bn | −IDR 73.22bn | −IDR 33.00bn | −IDR 12.12bn | −IDR 321.2m | −IDR 847.5m | −IDR 538.2m | −IDR 220.1m |
| Free cash flow | IDR 176.92bn | IDR 166.53bn | IDR 245.86bn | IDR 48.06bn | IDR 139.23bn | IDR 94.43bn | IDR 191.95bn | IDR 150.27bn | IDR 111.58bn |
| Dividends paid | — | — | −IDR 4.53bn | −IDR 6.04bn | −IDR 4.53bn | −IDR 4.53bn | −IDR 4.53bn | −IDR 4.53bn | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 109.65bn | IDR 112.65bn | IDR 119.55bn | IDR 118.06bn | IDR 133.85bn | IDR 137.00bn | IDR 139.81bn | IDR 161.13bn |
| Gross profit | IDR 14.08bn | IDR 10.78bn | IDR 14.29bn | IDR 7.92bn | IDR 22.08bn | IDR 24.56bn | IDR 8.09bn | IDR 51.66bn |
| Operating income | IDR 1.94bn | −IDR 1.06bn | −IDR 823.6m | −IDR 1.38bn | IDR 10.91bn | IDR 11.35bn | IDR 6.05bn | IDR 33.73bn |
| Net income | IDR 3.77bn | IDR 1.24bn | −IDR 1.71bn | −IDR 3.00bn | IDR 3.10bn | IDR 4.86bn | −IDR 8.32bn | IDR 21.98bn |
| Diluted earnings per share | 2.49 | 0.82 | -1.13 | -1.99 | 2.05 | 3.22 | -5.51 | 14.55 |
| Cash from operations | IDR 36.57bn | IDR 22.97bn | IDR 43.19bn | IDR 21.19bn | IDR 79.61bn | IDR 48.42bn | IDR 48.63bn | IDR 71.90bn |
| Capital spending | −IDR 50.51bn | −IDR 44.59bn | −IDR 2.94bn | −IDR 16.49bn | −IDR 29.05bn | −IDR 414.0m | −IDR 8.98bn | −IDR 1.18bn |
| Free cash flow | −IDR 13.93bn | −IDR 21.63bn | IDR 40.25bn | IDR 4.70bn | IDR 50.56bn | IDR 48.01bn | IDR 39.65bn | IDR 70.72bn |
| Total assets | IDR 737.79bn | IDR 746.69bn | IDR 769.51bn | IDR 782.09bn | IDR 791.99bn | IDR 826.97bn | IDR 871.50bn | IDR 917.59bn |
| Cash and short-term investments | IDR 18.76bn | IDR 23.14bn | IDR 39.00bn | IDR 25.21bn | IDR 22.52bn | IDR 12.79bn | IDR 13.56bn | IDR 18.96bn |
| Debt | IDR 145.41bn | IDR 150.34bn | IDR 169.69bn | IDR 339.45bn | IDR 321.44bn | IDR 351.75bn | IDR 469.85bn | IDR 418.15bn |
| Shareholders' equity | IDR 392.89bn | IDR 389.12bn | IDR 387.88bn | IDR 390.42bn | IDR 393.41bn | IDR 390.27bn | IDR 385.42bn | IDR 396.62bn |
Financial ratios
Data as of 4 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 13.0% | 22.6% | 31.5% | 39.4% | 41.0% | 43.1% |
| Operating margin | 3.9% | 15.4% | 11.0% | 16.6% | 20.9% | 20.9% |
| Net margin | 0.6% | 4.7% | 2.5% | 7.5% | 11.4% | 9.5% |
| Return on equity | 0.8% | 7.2% | 4.2% | 10.4% | 14.3% | 13.7% |
| Return on assets | 0.4% | 3.2% | 1.4% | 4.2% | 7.1% | 6.3% |
| Free cash flow yield | 104.3% | 96.4% | 196.8% | 57.2% | 82.0% | 38.3% |
| Revenue growth | -14.6% | -1.8% | 25.5% | 20.0% | 0.0% | 0.3% |
| Earnings growth | -88.3% | 85.6% | -58.9% | -20.8% | 20.0% | 25.4% |
| Current ratio | 0.86x | 0.79x | 0.56x | 0.98x | 0.89x | 0.60x |
| Debt to equity | 0.44x | 0.79x | 0.91x | 0.70x | 0.49x | 0.68x |
| Equity ratio | 50.4% | 44.2% | 32.6% | 40.1% | 49.7% | 46.2% |
| Interest coverage | 0.66x | 2.04x | 1.38x | 2.40x | 3.11x | 2.12x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 19.6% | -754.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.7% | 4.8% | — |
| Operating income | -32.6% | -24.8% | — |
| Net income | -55.3% | -39.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.2% | 26.5% | 30.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 81.3 | 10.0 | 27.4 | 9.4 | 14.7 | 7.6 |
| Price to sales | 0.5 | 0.5 | 0.7 | 0.7 | 1.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 Jul 2023.
| FY2023 | FY2022 | FY2021 | |
|---|---|---|---|
| Paid in the year | 3.00 | 4.00 | 3.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.