T 
0.27
+3.92%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$161.4m
FY2017FY2026
Net income
−A$623,000
FY2017FY2026
Free cash flow
−A$3.2m
FY2017FY2026
Shareholders' equity
A$98.5m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$161.4m | A$166.5m | A$155.0m | A$162.2m | A$107.6m | A$76.6m | A$71.9m | A$67.8m | A$57.2m | A$54.3m |
| Research and development | — | — | A$6.2m | — | — | — | — | — | — | — |
| Operating income | A$4.2m | A$3.5m | A$3.4m | A$14.2m | A$2.9m | A$2.1m | A$1.4m | A$3.0m | A$2.4m | A$243,000 |
| Net income | −A$623,000 | −A$4.5m | −A$25.3m | A$1.9m | A$1.7m | A$1.9m | A$2.6m | A$2.1m | A$1.4m | A$691,000 |
| Diluted earnings per share | -0.00 | -0.03 | -0.17 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$183.9m | A$195.6m | A$188.0m | A$229.0m | A$206.8m | A$99.4m | A$44.4m | A$41.4m | A$33.0m | A$30.7m |
| Cash and short-term investments | A$12.6m | A$11.9m | A$11.2m | A$11.0m | A$13.2m | A$51.7m | A$4.8m | A$4.0m | A$3.5m | A$2.3m |
| Total liabilities | A$85.5m | A$90.0m | A$85.1m | A$99.5m | A$90.3m | A$33.3m | A$26.6m | A$25.4m | A$19.4m | A$19.3m |
| Debt | A$58.0m | A$55.5m | A$56.2m | A$61.3m | A$66.2m | A$17.0m | A$15.0m | A$9.5m | A$9.1m | A$9.2m |
| Shareholders' equity | A$98.5m | A$105.6m | A$102.8m | A$129.5m | A$116.5m | A$66.1m | A$17.7m | A$16.0m | A$13.6m | A$11.4m |
| Shares outstanding | 153m | 152m | 152m | 152m | 153m | 132m | 129m | 129m | 129m | 129m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$242,000 | A$10.8m | A$9.5m | A$9.6m | A$2.7m | A$9.9m | A$1.8m | A$2.8m | A$1.7m | A$2.1m |
| Capital spending | −A$3.4m | −A$4.1m | −A$3.0m | −A$8.6m | −A$3.4m | −A$1.1m | −A$797,000 | −A$2.7m | −A$618,000 | −A$1.8m |
| Free cash flow | −A$3.2m | A$6.7m | A$6.4m | A$998,000 | −A$677,000 | A$8.8m | A$964,000 | A$164,000 | A$1.1m | A$310,000 |
| Dividends paid | — | — | — | −A$181,000 | −A$49.2m | −A$3.4m | −A$3.4m | −A$3.4m | −A$3.4m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$77.3m | A$84.1m | A$85.5m | A$81.0m | A$78.6m | A$39.3m | A$76.4m | A$38.2m |
| Operating income | A$2.7m | A$1.5m | −A$739,000 | A$4.2m | −A$920,000 | −A$460,000 | −A$297,000 | −A$731,500 |
| Net income | −A$174,000 | −A$449,000 | −A$930,000 | −A$3.5m | −A$25.0m | −A$12.5m | −A$378,000 | −A$189,000 |
| Diluted earnings per share | -0.00 | -0.00 | -0.01 | -0.02 | -0.16 | -0.08 | -0.00 | -0.00 |
| Cash from operations | — | — | A$4.0m | A$6.0m | A$5.0m | A$2.0m | A$3.0m | A$1.0m |
| Capital spending | −A$2.0m | −A$1.0m | −A$1.0m | −A$2.0m | −A$1.0m | — | −A$1.0m | — |
| Free cash flow | — | — | A$3.0m | A$4.0m | A$4.0m | — | A$2.0m | — |
| Total assets | A$183.9m | A$192.3m | A$195.6m | A$199.0m | A$188.0m | A$188.0m | A$218.0m | A$218.0m |
| Cash and short-term investments | A$12.6m | A$12.8m | A$11.9m | A$10.4m | A$11.2m | A$11.2m | A$11.2m | A$11.2m |
| Debt | A$49.4m | A$58.4m | A$55.5m | A$55.9m | A$56.2m | A$46.0m | A$59.8m | A$16.7m |
| Shareholders' equity | A$98.5m | A$103.0m | A$105.6m | A$105.7m | A$102.8m | A$102.8m | A$125.3m | A$125.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.2% | 16.1% | — |
| Operating income | -33.2% | 15.4% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | -60.1 | -23.9 | -6.8 | 99.5 | 157.2 | 273.4 |
| Price to sales | 0.2 | 0.6 | 1.1 | 1.2 | 2.5 | 6.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.