138
-0.72%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 1.73trn
FY2016FY2025
Net income
IDR 60.96bn
FY2016FY2025
Free cash flow
IDR 79.18bn
FY2016FY2025
Shareholders' equity
IDR 535.54bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.73trn | IDR 1.52trn | IDR 1.47trn | IDR 1.50trn | IDR 1.10trn | IDR 1.14trn | IDR 1.48trn | IDR 1.40trn | IDR 773.81bn | IDR 901.91bn |
| Gross profit | IDR 444.45bn | IDR 377.15bn | IDR 359.63bn | IDR 323.60bn | IDR 214.57bn | IDR 216.09bn | IDR 336.81bn | IDR 330.73bn | IDR 172.41bn | IDR 205.77bn |
| Operating income | IDR 141.38bn | IDR 119.16bn | IDR 99.39bn | IDR 99.16bn | IDR 48.53bn | IDR 35.44bn | IDR 92.00bn | IDR 90.06bn | IDR 31.20bn | IDR 44.49bn |
| Net income | IDR 60.96bn | IDR 46.77bn | IDR 38.09bn | IDR 34.16bn | IDR 4.67bn | −IDR 10.61bn | IDR 795.7m | IDR 5.92bn | IDR 1.49bn | IDR 5.58bn |
| Diluted earnings per share | 19.84 | 15.03 | 12.23 | 10.97 | 1.49 | -3.38 | 0.06 | 5.66 | 1.42 | 5.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.36trn | IDR 1.26trn | IDR 1.17trn | IDR 1.18trn | IDR 1.06trn | IDR 1.07trn | IDR 1.15trn | IDR 1.16trn | IDR 544.97bn | IDR 639.70bn |
| Cash and short-term investments | IDR 160.08bn | IDR 170.37bn | IDR 119.90bn | IDR 109.94bn | IDR 100.25bn | IDR 115.62bn | IDR 86.59bn | IDR 95.63bn | IDR 33.94bn | IDR 88.54bn |
| Total liabilities | IDR 518.14bn | IDR 488.76bn | IDR 444.85bn | IDR 465.78bn | IDR 402.10bn | IDR 424.24bn | IDR 486.63bn | IDR 526.10bn | IDR 188.74bn | IDR 293.07bn |
| Debt | IDR 218.83bn | IDR 266.06bn | IDR 243.43bn | IDR 250.86bn | IDR 236.58bn | IDR 326.35bn | IDR 335.60bn | IDR 310.72bn | IDR 132.13bn | IDR 203.97bn |
| Shareholders' equity | IDR 535.54bn | IDR 494.26bn | IDR 466.48bn | IDR 460.97bn | IDR 431.64bn | IDR 427.91bn | IDR 444.44bn | IDR 433.73bn | IDR 243.76bn | IDR 225.85bn |
| Shares outstanding | 3,073m | 3,111m | 3,115m | 3,113m | 3,139m | 3,141m | 12,922m | 1,047m | 1,050m | 1,045m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 160.10bn | IDR 134.68bn | IDR 117.02bn | IDR 71.06bn | IDR 92.40bn | IDR 86.50bn | IDR 28.51bn | IDR 68.15bn | IDR 44.38bn | IDR 13.17bn |
| Capital spending | −IDR 80.92bn | −IDR 67.77bn | −IDR 47.94bn | −IDR 38.39bn | −IDR 17.04bn | −IDR 24.37bn | −IDR 54.03bn | −IDR 71.80bn | −IDR 17.35bn | −IDR 50.00bn |
| Free cash flow | IDR 79.18bn | IDR 66.91bn | IDR 69.08bn | IDR 32.67bn | IDR 75.36bn | IDR 62.13bn | −IDR 25.52bn | −IDR 3.64bn | IDR 27.04bn | −IDR 36.83bn |
| Dividends paid | −IDR 22.18bn | −IDR 18.66bn | −IDR 28.83bn | −IDR 5.49bn | −IDR 1.00bn | −IDR 4.71bn | −IDR 2.09bn | −IDR 5.23bn | −IDR 5.24bn | −IDR 8.36bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 434.32bn | IDR 455.33bn | IDR 544.43bn | IDR 421.02bn | IDR 365.51bn | IDR 402.34bn | IDR 435.43bn | IDR 386.00bn |
| Gross profit | IDR 91.70bn | IDR 100.19bn | IDR 160.35bn | IDR 97.85bn | IDR 87.79bn | IDR 104.75bn | IDR 101.88bn | IDR 100.90bn |
| Operating income | IDR 33.67bn | IDR 38.69bn | IDR 34.57bn | IDR 37.49bn | IDR 28.99bn | IDR 40.32bn | IDR 23.76bn | IDR 33.34bn |
| Net income | IDR 11.42bn | IDR 17.23bn | IDR 18.03bn | IDR 13.30bn | IDR 13.32bn | IDR 16.30bn | IDR 14.84bn | IDR 10.66bn |
| Diluted earnings per share | 3.69 | 5.57 | 5.87 | 4.33 | 4.34 | 5.30 | 4.77 | 3.43 |
| Cash from operations | IDR 37.88bn | IDR 65.53bn | −IDR 25.61bn | IDR 97.92bn | IDR 60.34bn | IDR 27.44bn | IDR 21.80bn | IDR 27.89bn |
| Capital spending | −IDR 12.23bn | −IDR 7.38bn | −IDR 24.71bn | −IDR 20.14bn | −IDR 14.15bn | −IDR 21.91bn | −IDR 7.21bn | −IDR 34.88bn |
| Free cash flow | IDR 25.65bn | IDR 58.15bn | −IDR 50.32bn | IDR 77.78bn | IDR 46.19bn | IDR 5.53bn | IDR 14.59bn | −IDR 6.99bn |
| Total assets | IDR 1.42trn | IDR 1.42trn | IDR 1.36trn | IDR 1.34trn | IDR 1.27trn | IDR 1.26trn | IDR 1.26trn | IDR 1.26trn |
| Cash and short-term investments | IDR 250.85bn | IDR 236.65bn | IDR 160.08bn | IDR 203.25bn | IDR 167.79bn | IDR 143.62bn | IDR 170.37bn | IDR 130.65bn |
| Debt | IDR 226.99bn | IDR 205.93bn | IDR 218.83bn | IDR 209.76bn | IDR 228.04bn | IDR 231.57bn | IDR 266.06bn | IDR 236.21bn |
| Shareholders' equity | IDR 537.90bn | IDR 560.49bn | IDR 535.54bn | IDR 513.20bn | IDR 506.07bn | IDR 508.69bn | IDR 494.26bn | IDR 486.03bn |
Financial ratios
Data as of 31 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 25.6% | 24.8% | 24.4% | 21.6% | 19.5% | 18.9% |
| Operating margin | 8.2% | 8.4% | 7.4% | 7.4% | 5.2% | 4.0% |
| Net margin | 3.5% | 3.1% | 2.6% | 2.3% | 0.4% | -0.9% |
| Return on equity | 11.4% | 9.5% | 8.2% | 7.4% | 1.1% | -2.5% |
| Return on assets | 4.5% | 3.7% | 3.3% | 2.9% | 0.4% | -1.0% |
| Free cash flow yield | 44.8% | 37.2% | 30.3% | 20.1% | 19.9% | 20.2% |
| Revenue growth | 14.2% | 3.1% | -1.7% | 36.4% | -3.8% | -22.8% |
| Earnings growth | 30.3% | 22.8% | 11.5% | 631.4% | -144.0% | -1433.5% |
| Current ratio | 1.91x | 1.99x | 2.10x | 1.99x | 2.05x | 1.89x |
| Debt to equity | 0.40x | 0.53x | 0.50x | 0.53x | 0.54x | 0.77x |
| Equity ratio | 39.4% | 39.2% | 39.9% | 39.1% | 40.7% | 40.0% |
| Interest coverage | 8.41x | 7.20x | 6.25x | 5.85x | 2.45x | 1.35x |
| Buybacks as a share of market value | 1.2% | 0.1% | -0.1% | 0.8% | 0.1% | 75.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.0% | 8.7% | 7.3% |
| Operating income | 12.5% | 31.9% | 7.5% |
| Net income | 21.3% | — | 9.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.3% | 24.2% | 22.9% | 23.1% |
| Operating margin | 8.0% | 7.4% | 6.4% | 6.3% |
| Net margin | 3.3% | 2.9% | 2.1% | 1.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.7 | 11.1 | 17.0 | 21.5 | 143.8 | -61.6 | — | 38.9 | 216.6 | 62.9 |
| Price to sales | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 | 0.6 | 2.3 | 0.2 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 5 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 7.744 | 9.478 | 5.986 | 9.26 | 1.75 | 0.318 | 1.50 | 2.04 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.