P
75
-5.06%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Net income
IDR 12.19bn
FY2016FY2025
Free cash flow
−IDR 88.92bn
FY2016FY2025
Shareholders' equity
IDR 566.95bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | −IDR 15.01bn | −IDR 182.82bn | −IDR 130.59bn | IDR 35.32bn | −IDR 61.59bn | IDR 7.95bn | IDR 38.18bn | IDR 95.97bn | IDR 148.64bn | IDR 67.35bn |
| Net income | IDR 12.19bn | −IDR 133.85bn | −IDR 90.24bn | IDR 28.04bn | −IDR 50.32bn | IDR 7.87bn | IDR 37.49bn | IDR 93.67bn | IDR 134.19bn | IDR 60.74bn |
| Diluted earnings per share | 2.76 | -30.72 | -20.73 | 6.67 | -11.44 | 1.80 | 8.09 | 27.81 | 30.68 | 13.89 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 2.09trn | IDR 2.22trn | IDR 2.21trn | IDR 2.08trn | IDR 1.87trn | IDR 1.47trn | IDR 1.82trn | IDR 1.60trn | IDR 1.36trn | IDR 748.07bn |
| Cash and short-term investments | IDR 21.67bn | IDR 30.32bn | IDR 22.90bn | IDR 67.34bn | IDR 34.28bn | IDR 17.07bn | IDR 51.94bn | IDR 80.22bn | IDR 204.55bn | IDR 131.08bn |
| Total liabilities | IDR 1.60trn | IDR 1.80trn | IDR 1.59trn | IDR 1.43trn | IDR 1.21trn | IDR 765.51bn | IDR 1.29trn | IDR 1.09trn | IDR 970.96bn | IDR 520.16bn |
| Debt | IDR 740.31bn | IDR 727.20bn | IDR 732.39bn | IDR 691.99bn | IDR 546.79bn | IDR 387.01bn | IDR 780.06bn | IDR 595.95bn | IDR 561.92bn | IDR 113.80bn |
| Shareholders' equity | IDR 566.95bn | IDR 512.07bn | IDR 649.46bn | IDR 612.72bn | IDR 656.11bn | IDR 686.18bn | IDR 475.42bn | IDR 462.28bn | IDR 342.21bn | IDR 220.62bn |
| Shares outstanding | 4,424m | 4,356m | 4,352m | 4,205m | 4,399m | 4,373m | 4,633m | 3,368m | 4,373m | 4,373m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 88.84bn | −IDR 9.62bn | −IDR 207.20bn | IDR 32.71bn | −IDR 169.34bn | −IDR 252.03bn | −IDR 218.29bn | −IDR 229.13bn | −IDR 502.11bn | −IDR 104.67bn |
| Capital spending | −IDR 80.4m | −IDR 1.19bn | −IDR 3.00bn | −IDR 30.19bn | −IDR 3.77bn | −IDR 5.11bn | −IDR 19.03bn | −IDR 182.4m | −IDR 689.8m | −IDR 993.7m |
| Free cash flow | −IDR 88.92bn | −IDR 10.81bn | −IDR 210.20bn | IDR 2.52bn | −IDR 173.11bn | −IDR 257.14bn | −IDR 237.32bn | −IDR 229.32bn | −IDR 502.79bn | −IDR 105.66bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −IDR 822.9m | IDR 2.29bn | −IDR 9.09bn | IDR 26.06bn | −IDR 3.81bn | IDR 15.25bn | −IDR 122.58bn | −IDR 10.30bn |
| Net income | IDR 3.20bn | IDR 2.33bn | −IDR 16.29bn | IDR 30.40bn | −IDR 3.40bn | IDR 1.49bn | −IDR 88.64bn | −IDR 10.85bn |
| Diluted earnings per share | 0.71 | 0.52 | -3.68 | 6.87 | -0.77 | 0.34 | -20.35 | -2.49 |
| Cash from operations | −IDR 2.23bn | −IDR 26.53bn | −IDR 57.82bn | −IDR 66.87bn | IDR 2.48bn | IDR 32.61bn | IDR 23.22bn | −IDR 1.62bn |
| Capital spending | −IDR 33.0m | −IDR 27.0m | −IDR 57.82bn | −IDR 57.53bn | −IDR 299.0m | −IDR 57.23bn | −IDR 1.19bn | −IDR 1.62bn |
| Free cash flow | −IDR 2.27bn | −IDR 26.56bn | −IDR 115.65bn | −IDR 124.39bn | IDR 2.18bn | −IDR 24.61bn | IDR 22.03bn | −IDR 3.24bn |
| Total assets | IDR 2.13trn | IDR 2.13trn | IDR 2.09trn | IDR 2.10trn | IDR 2.24trn | IDR 2.21trn | IDR 2.22trn | IDR 2.17trn |
| Cash and short-term investments | IDR 15.06bn | IDR 16.10bn | IDR 21.67bn | IDR 19.69bn | IDR 23.84bn | IDR 24.66bn | IDR 30.32bn | IDR 19.57bn |
| Debt | IDR 712.44bn | IDR 744.77bn | IDR 740.31bn | IDR 750.95bn | IDR 774.36bn | IDR 765.21bn | IDR 726.92bn | IDR 710.10bn |
| Shareholders' equity | IDR 612.06bn | IDR 599.93bn | IDR 566.95bn | IDR 540.62bn | IDR 510.22bn | IDR 513.55bn | IDR 512.07bn | IDR 604.29bn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -8.0% | -84.4% | -158.6% | 12.8% | -2182.7% | 213.0% |
| Net margin | 6.5% | -61.8% | -109.6% | 10.2% | -1783.4% | 210.8% |
| Return on equity | 2.1% | -26.1% | -13.9% | 4.6% | -7.7% | 1.1% |
| Return on assets | 0.6% | -6.0% | -4.1% | 1.4% | -2.7% | 0.5% |
| Free cash flow yield | -6.3% | -0.6% | -14.8% | 4.7% | -11.9% | -17.9% |
| Revenue growth | -13.2% | 163.2% | -70.1% | 9667.0% | -24.4% | -98.5% |
| Earnings growth | -109.1% | 48.3% | -421.8% | -155.7% | -739.8% | -79.0% |
| Current ratio | 0.95x | 1.03x | 1.22x | 1.04x | 1.16x | 1.71x |
| Debt to equity | 1.31x | 1.42x | 1.13x | 1.13x | 0.91x | 0.54x |
| Equity ratio | 27.1% | 23.0% | 29.4% | 29.5% | 35.1% | 46.6% |
| Interest coverage | -1.51x | -13.62x | -8.73x | 3.73x | -21.81x | 3.72x |
| Buybacks as a share of market value | -1.6% | -0.1% | -3.5% | 4.4% | -0.6% | 5.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.0% | 119.0% | — |
| Net income | -24.3% | 9.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 410.2 | -3.6 | -8.4 | 45.0 | -21.7 | 114.5 |
| Price to sales | 26.6 | 2.3 | 9.3 | 4.6 | 386.6 | 241.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.