T 
60.25
-1.79%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹9.76bn
FY2017FY2026
Net income
₹19.9m
FY2017FY2026
Free cash flow
₹39.9m
FY2017FY2026
Shareholders' equity
₹7.97bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹9.76bn | ₹8.98bn | ₹12.80bn | ₹12.73bn | ₹10.41bn | ₹9.85bn | ₹9.11bn | ₹8.95bn | ₹6.85bn | ₹6.79bn |
| Operating income | ₹5.4m | ₹292.4m | ₹312.2m | ₹560.8m | ₹596.9m | ₹901.1m | ₹773.6m | ₹833.8m | ₹601.4m | ₹666.1m |
| Net income | ₹19.9m | ₹117.7m | ₹199.6m | ₹346.8m | ₹390.7m | ₹621.7m | ₹501.0m | ₹484.5m | ₹394.7m | ₹390.4m |
| Diluted earnings per share | 0.65 | 3.83 | 6.47 | 11.26 | 12.68 | 20.10 | 16.21 | 15.67 | 12.99 | 12.82 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹9.82bn | ₹9.03bn | ₹8.74bn | ₹8.56bn | ₹7.55bn | ₹6.83bn | ₹6.18bn | ₹5.41bn | ₹4.46bn | ₹3.85bn |
| Cash and short-term investments | ₹4.74bn | ₹4.23bn | ₹3.36bn | ₹1.38bn | ₹2.15bn | ₹1.96bn | ₹1.30bn | ₹1.23bn | ₹1.23bn | ₹1.10bn |
| Total liabilities | ₹1.85bn | ₹1.62bn | ₹1.72bn | ₹1.75bn | ₹1.47bn | ₹1.25bn | ₹1.14bn | ₹1.08bn | ₹758.4m | ₹580.9m |
| Debt | ₹102.6m | ₹127.6m | ₹47.0m | ₹67.8m | ₹73.6m | ₹102.3m | ₹113.4m | ₹118.2m | ₹8.8m | ₹4.9m |
| Shareholders' equity | ₹7.97bn | ₹7.41bn | ₹7.01bn | ₹6.81bn | ₹6.08bn | ₹5.58bn | ₹5.04bn | ₹4.33bn | ₹3.70bn | ₹3.27bn |
| Shares outstanding | 31m | 31m | 31m | 31m | 31m | 31m | 31m | 31m | 30m | 30m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹56.9m | ₹514.9m | ₹1.26bn | −₹520.7m | ₹449.6m | ₹802.2m | −₹10.3m | −₹176.6m | ₹153.4m | ₹461.7m |
| Capital spending | −₹17.0m | −₹1.3m | −₹7.5m | −₹55.8m | −₹157.6m | −₹30.4m | −₹138.3m | −₹4.3m | −₹28.2m | −₹14.3m |
| Free cash flow | ₹39.9m | ₹513.7m | ₹1.25bn | −₹576.6m | ₹292.0m | ₹771.8m | −₹148.6m | −₹180.9m | ₹125.3m | ₹447.5m |
| Dividends paid | — | — | — | — | — | −₹7.7m | −₹23.1m | −₹23.1m | −₹23.1m | −₹23.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.53bn | ₹2.52bn | ₹2.58bn | ₹2.42bn | ₹2.24bn | ₹2.41bn | ₹2.07bn | ₹2.08bn |
| Operating income | ₹27.1m | ₹28.6m | ₹20.7m | ₹54.1m | ₹12.5m | ₹82.3m | ₹27.4m | ₹60.7m |
| Net income | ₹34.9m | ₹6.3m | ₹6.9m | ₹52.7m | −₹46.1m | ₹25.6m | ₹12.3m | ₹3.6m |
| Diluted earnings per share | 1.13 | 0.21 | 0.23 | 1.72 | -1.50 | 0.83 | 0.40 | 0.12 |
| Cash from operations | — | — | — | −₹612.0m | — | ₹514.0m | — | ₹16.0m |
| Capital spending | — | — | — | −₹8.0m | — | −₹1.0m | — | — |
| Free cash flow | — | — | — | −₹620.0m | — | ₹513.0m | — | — |
| Total assets | — | ₹9.82bn | — | ₹9.16bn | — | ₹9.03bn | — | ₹8.59bn |
| Cash and short-term investments | ₹4.74bn | ₹4.74bn | ₹3.82bn | ₹4.13bn | ₹4.13bn | ₹4.23bn | ₹3.46bn | ₹3.77bn |
| Debt | — | ₹72.4m | — | ₹67.4m | — | ₹127.6m | — | ₹41.5m |
| Shareholders' equity | ₹7.97bn | ₹7.97bn | ₹7.62bn | ₹7.62bn | ₹7.41bn | ₹7.41bn | ₹7.12bn | ₹7.12bn |
Financial ratios
Data as of 31 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 0.1% | 3.3% | 3.1% | 4.8% | 5.8% | 9.2% |
| Net margin | 0.2% | 1.3% | 1.6% | 2.7% | 3.8% | 6.3% |
| Return on equity | 0.2% | 1.6% | 2.8% | 5.1% | 6.4% | 11.1% |
| Return on assets | 0.2% | 1.3% | 2.3% | 4.1% | 5.2% | 9.1% |
| Free cash flow yield | 5.0% | 35.3% | 86.2% | -31.7% | 41.4% | 56.5% |
| Revenue growth | 8.7% | -29.8% | 0.5% | 22.3% | 5.6% | 8.2% |
| Earnings growth | -83.1% | -41.0% | -42.4% | -11.2% | -37.2% | 24.1% |
| Current ratio | 4.66x | 4.82x | 4.26x | 3.36x | 3.69x | 4.02x |
| Debt to equity | 0.01x | 0.01x | 0.00x | 0.00x | 0.01x | 0.02x |
| Equity ratio | 81.1% | 82.0% | 80.3% | 79.5% | 80.5% | 81.7% |
| Interest coverage | 0.21x | 10.53x | 24.06x | 26.97x | 22.98x | 35.23x |
| Buybacks as a share of market value | -0.2% | 0.5% | -0.2% | 0.0% | 0.4% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.5% | -0.2% | 4.6% |
| Operating income | -78.7% | -64.1% | -37.8% |
| Net income | -61.5% | -49.8% | -25.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.6% | 2.6% | 4.1% | 6.0% |
| Net margin | 0.7% | 1.5% | 2.6% | 3.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 97.9 | 17.5 | 16.8 | 11.9 | 7.4 | 8.2 | 5.5 | 3.0 | 6.8 | 10.5 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.5 | 0.3 | 0.2 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Sept 2020.
| FY2021 | FY2020 | FY2015 | |
|---|---|---|---|
| Paid in the year | 0.25 | 0.75 | 0.50 |
- 2-for-1 split · 23 Sept 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.