F 
17.00
+3.34%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 792.6m
FY2016FY2025
Net income
SEK 308.6m
FY2016FY2025
Free cash flow
SEK 208.9m
FY2016FY2025
Shareholders' equity
SEK 5.31bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 792.6m | SEK 772.5m | SEK 754.1m | SEK 778.9m | SEK 618.1m | SEK 553.2m | SEK 446.4m | SEK 344.5m | SEK 261.7m | SEK 174.4m |
| Research and development | — | — | SEK 0 | SEK 0 | SEK 3 | SEK 1 | SEK 1 | SEK 1 | SEK 2 | SEK 3 |
| Operating income | SEK 455.1m | SEK 459.6m | SEK 462.0m | −SEK 184.9m | SEK 1.67bn | SEK 812.4m | SEK 539.5m | SEK 135.5m | −SEK 32.9m | SEK 123.6m |
| Net income | SEK 308.6m | SEK 224.8m | −SEK 206.1m | SEK 131.6m | SEK 1.30bn | SEK 519.7m | SEK 309.6m | SEK 255.8m | SEK 318.9m | SEK 401.9m |
| Diluted earnings per share | 1.67 | 1.12 | -1.26 | 0.84 | 8.62 | 3.48 | 2.25 | 1.86 | 2.32 | 3.57 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 13.70bn | SEK 14.32bn | SEK 13.63bn | SEK 13.80bn | SEK 13.58bn | SEK 10.30bn | SEK 8.42bn | SEK 6.04bn | SEK 4.86bn | SEK 3.48bn |
| Cash and short-term investments | SEK 138.4m | SEK 124.5m | SEK 109.8m | SEK 90.0m | SEK 87.4m | SEK 280.1m | SEK 177.7m | SEK 30.0m | SEK 44.1m | SEK 23.2m |
| Total liabilities | SEK 8.39bn | SEK 8.90bn | SEK 8.61bn | SEK 8.42bn | SEK 8.34bn | SEK 6.67bn | SEK 5.50bn | SEK 3.98bn | SEK 3.05bn | SEK 2.30bn |
| Debt | SEK 7.27bn | SEK 7.53bn | SEK 7.43bn | SEK 7.29bn | SEK 7.03bn | SEK 5.74bn | SEK 4.72bn | SEK 3.35bn | SEK 2.52bn | SEK 1.84bn |
| Shareholders' equity | SEK 5.31bn | SEK 5.42bn | SEK 5.02bn | SEK 5.37bn | SEK 5.22bn | SEK 3.53bn | SEK 2.83bn | SEK 1.98bn | SEK 1.76bn | SEK 1.18bn |
| Shares outstanding | 184m | 200m | 164m | 157m | 151m | 150m | 137m | 137m | 137m | 112m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 212.3m | SEK 130.4m | SEK 128.9m | SEK 441.2m | SEK 261.7m | SEK 178.5m | SEK 149.2m | SEK 151.7m | SEK 86.1m | SEK 73.6m |
| Capital spending | −SEK 3.4m | −SEK 2.0m | −SEK 100,000 | −SEK 500,000 | −SEK 287.6m | −SEK 2.0m | −SEK 1.0m | −SEK 1.3m | −SEK 400,000 | −SEK 500,000 |
| Free cash flow | SEK 208.9m | SEK 128.4m | SEK 128.8m | SEK 440.7m | −SEK 25.9m | SEK 176.5m | SEK 148.2m | SEK 150.4m | SEK 85.7m | SEK 73.1m |
| Dividends paid | −SEK 5.2m | −SEK 8.1m | −SEK 58.5m | −SEK 78.5m | −SEK 68.4m | −SEK 700,000 | −SEK 42.0m | −SEK 34.4m | −SEK 21.1m | −SEK 19.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 211.0m | SEK 207.0m | SEK 196.9m | SEK 193.0m | SEK 190.4m | SEK 208.6m | SEK 199.6m | SEK 197.6m |
| Operating income | SEK 126.5m | SEK 109.8m | SEK 111.0m | SEK 137.4m | SEK 130.5m | SEK 111.4m | SEK 194.0m | SEK 142.9m |
| Net income | SEK 31.9m | SEK 75.2m | SEK 112.2m | SEK 80.8m | SEK 35.1m | SEK 80.6m | SEK 199.9m | −SEK 47.2m |
| Diluted earnings per share | 0.17 | 0.41 | 0.61 | 0.44 | 0.19 | 0.44 | 1.00 | -0.24 |
| Cash from operations | SEK 70.0m | SEK 24.0m | SEK 93.0m | SEK 72.0m | SEK 28.0m | SEK 19.0m | SEK 79.0m | SEK 12.0m |
| Capital spending | — | — | −SEK 2.0m | — | — | — | — | — |
| Free cash flow | — | — | SEK 91.0m | — | — | — | — | — |
| Total assets | SEK 14.32bn | SEK 14.22bn | SEK 13.70bn | SEK 13.52bn | SEK 13.44bn | SEK 13.38bn | SEK 14.29bn | SEK 14.05bn |
| Cash and short-term investments | SEK 160.3m | SEK 106.5m | SEK 138.4m | SEK 128.9m | SEK 142.6m | SEK 157.5m | SEK 124.5m | SEK 63.9m |
| Debt | SEK 7.40bn | SEK 7.32bn | SEK 7.09bn | SEK 6.98bn | SEK 6.99bn | SEK 7.01bn | SEK 7.53bn | SEK 7.32bn |
| Shareholders' equity | SEK 5.37bn | SEK 5.39bn | SEK 5.31bn | SEK 5.26bn | SEK 5.18bn | SEK 5.14bn | SEK 5.42bn | SEK 5.22bn |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 79.9% | 59.5% | 9.0% | 45.8% | 284.9% | 134.0% | — | — |
| Net margin | 38.9% | 29.1% | -27.3% | 16.9% | 211.1% | 93.9% | — | — |
| Return on equity | 5.8% | 4.2% | -4.1% | 2.4% | 25.0% | 14.7% | — | — |
| Return on assets | 2.3% | 1.6% | -1.5% | 1.0% | 9.6% | 5.0% | — | — |
| Free cash flow yield | 7.3% | 4.1% | 5.0% | 17.7% | 10.9% | 7.6% | — | — |
| Revenue growth | 2.6% | 2.4% | -3.2% | 26.0% | 11.7% | 23.9% | — | — |
| Earnings growth | 37.3% | -209.1% | -256.6% | -89.9% | 151.1% | 67.9% | — | — |
| Current ratio | 0.11x | 0.07x | 0.14x | 0.06x | 0.07x | 0.21x | — | — |
| Debt to equity | 1.30x | 1.36x | 1.42x | 1.32x | 1.32x | 1.57x | — | — |
| Equity ratio | 38.8% | 37.8% | 36.8% | 38.9% | 38.4% | 34.3% | — | — |
| Interest coverage | 2.41x | 1.53x | 0.22x | 2.30x | 18.50x | 8.26x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 8.0% | -22.5% | -3.9% | -4.0% | -1.2% | -8.8% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.6% | 7.5% | 19.2% |
| Operating income | — | -10.9% | 18.1% |
| Net income | 32.9% | -9.9% | 6.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 58.4% | 38.5% | 86.1% | 80.4% |
| Net margin | 34.1% | 14.8% | 53.5% | 66.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.8 | 18.4 | -13.3 | 24.9 | 6.9 | 9.8 | 11.5 | 8.6 | 5.5 |
| Price to sales | 4.6 | 5.3 | 3.6 | 4.2 | 14.6 | 9.3 | 8.0 | 6.4 | 6.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 May 2022.
| FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|
| Paid in the year | 0.50 | 0.45 | 0.288 | 0.25 |
- 4-for-1 split · 25 May 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.