152
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 3.81trn
FY2020FY2025
Net income
IDR 11.33bn
FY2020FY2025
Free cash flow
−IDR 89.49bn
FY2020FY2025
Shareholders' equity
IDR 966.01bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | IDR 3.81trn | IDR 5.18trn | IDR 5.87trn | IDR 3.61trn | IDR 3.42trn | IDR 741.40bn |
| Gross profit | IDR 225.40bn | IDR 161.42bn | IDR 216.34bn | IDR 337.49bn | IDR 270.31bn | IDR 72.20bn |
| Operating income | IDR 162.27bn | IDR 98.10bn | IDR 149.28bn | IDR 177.61bn | IDR 91.45bn | IDR 48.93bn |
| Net income | IDR 11.33bn | −IDR 64.82bn | IDR 1.56bn | IDR 49.69bn | IDR 26.80bn | IDR 16.64bn |
| Diluted earnings per share | 1.43 | -8.16 | 0.20 | 6.25 | 3.37 | 2.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | IDR 3.29trn | IDR 3.33trn | IDR 3.24trn | IDR 3.53trn | IDR 1.98trn | IDR 1.39trn |
| Cash and short-term investments | IDR 1.23bn | IDR 626.5m | IDR 2.51bn | IDR 157.36bn | IDR 1.13bn | IDR 1.63bn |
| Total liabilities | IDR 2.32trn | IDR 2.38trn | IDR 2.23trn | IDR 2.50trn | IDR 1.31trn | IDR 956.11bn |
| Debt | IDR 1.82trn | IDR 1.72trn | IDR 1.78trn | IDR 1.65trn | IDR 1000.00bn | IDR 867.85bn |
| Shareholders' equity | IDR 966.01bn | IDR 954.74bn | IDR 1.02trn | IDR 1.03trn | IDR 670.76bn | IDR 431.98bn |
| Shares outstanding | 7,945m | 7,945m | 7,945m | 7,945m | 7,945m | 7,945m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | −IDR 81.69bn | IDR 163.35bn | −IDR 58.30bn | IDR 51.74bn | −IDR 106.25bn | IDR 460.47bn |
| Capital spending | −IDR 7.81bn | −IDR 90.91bn | −IDR 209.74bn | −IDR 128.46bn | −IDR 36.17bn | −IDR 75.63bn |
| Free cash flow | −IDR 89.49bn | IDR 72.44bn | −IDR 268.04bn | −IDR 76.72bn | −IDR 142.42bn | IDR 384.84bn |
| Dividends paid | — | — | −IDR 9.93bn | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 902.53bn | IDR 857.41bn | IDR 1.09trn | IDR 1.09trn | IDR 808.51bn | IDR 823.81bn | IDR 1.06trn | IDR 1.26trn |
| Gross profit | IDR 73.24bn | IDR 49.81bn | IDR 30.75bn | IDR 87.13bn | IDR 71.06bn | IDR 39.36bn | −IDR 8.64bn | IDR 81.91bn |
| Operating income | IDR 55.26bn | IDR 37.19bn | IDR 10.43bn | IDR 71.07bn | IDR 57.95bn | IDR 25.97bn | −IDR 30.46bn | IDR 69.48bn |
| Net income | IDR 19.79bn | −IDR 4.30bn | −IDR 8.78bn | IDR 35.29bn | IDR 11.40bn | −IDR 26.59bn | −IDR 52.62bn | IDR 10.13bn |
| Diluted earnings per share | 2.49 | -0.54 | -1.10 | 4.44 | 1.44 | -3.35 | -6.62 | 1.28 |
| Cash from operations | −IDR 49.40bn | −IDR 31.17bn | −IDR 316.51bn | IDR 267.20bn | IDR 6.55bn | −IDR 38.92bn | IDR 50.33bn | IDR 162.80bn |
| Capital spending | −IDR 788.0m | −IDR 98.0m | −IDR 1.79bn | −IDR 4.90bn | −IDR 185.0m | −IDR 1.30bn | −IDR 34.19bn | −IDR 6.33bn |
| Free cash flow | −IDR 50.18bn | −IDR 31.27bn | −IDR 318.30bn | IDR 262.30bn | IDR 6.37bn | −IDR 40.22bn | IDR 16.14bn | IDR 156.47bn |
| Total assets | IDR 3.46trn | IDR 3.59trn | IDR 3.29trn | IDR 3.79trn | IDR 3.22trn | IDR 3.34trn | IDR 3.33trn | IDR 3.16trn |
| Cash and short-term investments | IDR 591.3m | IDR 4.10bn | IDR 1.23bn | IDR 831.6m | IDR 771.8m | IDR 12.87bn | IDR 626.5m | IDR 1.29bn |
| Debt | IDR 1.90trn | IDR 1.85trn | IDR 1.82trn | IDR 1.49trn | IDR 1.75trn | IDR 1.77trn | IDR 1.72trn | IDR 1.72trn |
| Shareholders' equity | IDR 981.49bn | IDR 961.71bn | IDR 966.01bn | IDR 974.85bn | IDR 939.56bn | IDR 928.15bn | IDR 954.74bn | IDR 1.01trn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 5.9% | 3.1% | 3.7% | 9.3% | 7.9% | 9.7% |
| Operating margin | 4.3% | 1.9% | 2.5% | 4.9% | 2.7% | 6.3% |
| Net margin | 0.3% | -1.3% | 0.0% | 1.4% | 0.8% | 2.2% |
| Return on equity | 1.2% | -6.8% | 0.2% | 4.8% | 4.0% | 3.9% |
| Return on assets | 0.3% | -1.9% | 0.0% | 1.4% | 1.4% | 1.2% |
| Free cash flow yield | -5.4% | 18.5% | 11.0% | 13.1% | -5.1% | — |
| Revenue growth | -26.4% | -11.8% | 62.6% | 5.6% | 361.4% | — |
| Earnings growth | -117.5% | -4264.9% | -96.9% | 85.4% | 61.1% | — |
| Current ratio | 0.95x | 0.79x | 0.85x | 0.97x | 0.71x | 0.62x |
| Debt to equity | 1.88x | 1.80x | 1.75x | 1.60x | 1.49x | 1.98x |
| Equity ratio | 29.4% | 28.7% | 31.4% | 29.1% | 33.9% | 31.1% |
| Interest coverage | 1.12x | 0.65x | 1.01x | 1.67x | 1.29x | 1.25x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.8% | 38.7% | — |
| Operating income | -3.0% | 27.1% | — |
| Net income | -38.9% | -7.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.3% | 5.1% | 5.7% | — |
| Operating margin | 2.9% | 3.2% | 3.2% | — |
| Net margin | -0.6% | -0.0% | 0.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 140.3 | -25.3 | — | 36.1 |
| Price to sales | 0.4 | 0.3 | 0.2 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 25 May 2023.
| FY2023 | |
|---|---|
| Paid in the year | 1.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.