T 
202.65
+0.93%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹850.3m
FY2017FY2026
Net income
−₹44.7m
FY2017FY2026
Free cash flow
₹45.5m
FY2017FY2026
Shareholders' equity
₹843.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹850.3m | ₹1.21bn | ₹1.40bn | ₹1.77bn | ₹1.27bn | ₹1.14bn | ₹1.86bn | ₹3.42bn | ₹4.39bn | ₹9.63bn |
| Research and development | — | — | — | — | — | — | ₹25,000 | ₹1.2m | ₹10.5m | ₹73.7m |
| Operating income | −₹22.8m | ₹433.0m | ₹472.9m | ₹1.04bn | ₹32.6m | −₹274.9m | −₹950.5m | −₹894.5m | −₹1.36bn | −₹279.9m |
| Net income | −₹44.7m | ₹257.9m | ₹346.0m | ₹885.8m | −₹230.4m | −₹931.1m | −₹1.85bn | −₹345.7m | −₹1.34bn | −₹241.0m |
| Diluted earnings per share | -4.07 | 23.44 | 31.45 | 80.49 | -18.25 | -84.59 | -168.13 | -31.40 | -121.86 | -21.89 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.49bn | ₹3.39bn | ₹3.10bn | ₹3.14bn | ₹3.68bn | ₹4.24bn | ₹5.70bn | ₹6.81bn | ₹10.91bn | ₹12.00bn |
| Cash and short-term investments | ₹2.38bn | ₹2.12bn | ₹1.37bn | ₹834.7m | ₹194.8m | ₹191.7m | ₹618.5m | ₹366.4m | ₹276.7m | ₹511.1m |
| Total liabilities | ₹2.64bn | ₹2.56bn | ₹2.70bn | ₹2.92bn | ₹6.62bn | ₹6.95bn | ₹7.50bn | ₹6.81bn | ₹12.91bn | ₹12.81bn |
| Debt | ₹1.30bn | ₹402.2m | ₹1.19bn | ₹184.2m | ₹2.96bn | ₹2.62bn | ₹2.90bn | ₹2.26bn | ₹3.30bn | ₹5.63bn |
| Shareholders' equity | ₹843.7m | ₹834.7m | ₹390.6m | ₹219.8m | −₹2.94bn | −₹2.71bn | −₹1.79bn | −₹5.9m | −₹2.01bn | −₹813.7m |
| Shares outstanding | 11m | 11m | 11m | 11m | 13m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹129.5m | ₹935.6m | ₹319.5m | ₹831.0m | −₹376.8m | ₹209.6m | −₹557.5m | −₹1.07bn | ₹552.2m | ₹1.11bn |
| Capital spending | −₹84.0m | −₹38.0m | −₹49.2m | −₹13.3m | −₹1.8m | −₹4.1m | −₹7.6m | −₹26.5m | −₹43.5m | −₹52.2m |
| Free cash flow | ₹45.5m | ₹897.7m | ₹270.3m | ₹817.6m | −₹378.6m | ₹205.6m | −₹565.1m | −₹1.10bn | ₹508.7m | ₹1.05bn |
| Dividends paid | — | — | — | — | — | — | — | −₹252,000 | −₹4.7m | −₹4.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹260.3m | ₹193.9m | ₹198.9m | ₹223.4m | ₹234.2m | ₹271.1m | ₹230.6m | ₹326.9m |
| Operating income | ₹4.8m | −₹117.5m | ₹95.7m | ₹69.4m | ₹45.0m | ₹143.2m | ₹148.7m | ₹61.3m |
| Net income | ₹18.8m | −₹69.1m | ₹57.4m | −₹68.1m | ₹35.1m | ₹35.2m | ₹112.7m | ₹60.2m |
| Diluted earnings per share | 1.71 | -6.30 | 5.22 | -6.19 | 3.19 | 3.20 | 10.24 | 5.48 |
| Cash from operations | — | — | — | −₹9.0m | — | −₹45.0m | — | −₹16.0m |
| Capital spending | — | — | — | −₹41.0m | — | −₹2.0m | — | −₹1.0m |
| Free cash flow | — | — | — | −₹50.0m | — | −₹47.0m | — | −₹17.0m |
| Total assets | — | ₹3.49bn | — | ₹3.43bn | — | ₹3.39bn | — | ₹3.15bn |
| Cash and short-term investments | — | ₹2.38bn | ₹2.15bn | ₹2.15bn | ₹738.2m | ₹2.12bn | ₹2.08bn | ₹2.09bn |
| Debt | — | ₹1.29bn | — | ₹337.2m | — | ₹412.7m | — | ₹392.2m |
| Shareholders' equity | — | ₹843.7m | ₹850.9m | ₹850.9m | ₹834.7m | ₹834.7m | ₹700.4m | ₹700.4m |
Financial ratios
Data as of 24 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -2.7% | 22.8% | 39.7% | 58.4% | 16.9% | -52.0% | — | — | — | — | — |
| Net margin | -5.3% | 21.4% | 24.7% | 49.9% | -18.1% | -81.7% | — | — | — | — | — |
| Return on equity | -5.3% | 30.9% | 88.6% | 402.9% | 7.8% | 34.4% | — | — | — | — | — |
| Return on assets | -1.3% | 7.6% | 11.2% | 28.2% | -6.3% | -21.9% | — | — | — | — | — |
| Free cash flow yield | 9.8% | 44.7% | 16.9% | 38.8% | -15.0% | 9.8% | — | — | — | — | — |
| Revenue growth | -29.6% | -13.7% | -21.1% | 39.5% | 11.6% | -38.9% | — | — | — | — | — |
| Earnings growth | -117.3% | -25.5% | -60.9% | -484.4% | -75.3% | -49.7% | — | — | — | — | — |
| Current ratio | 2.67x | 2.23x | 1.74x | 1.44x | 0.53x | 0.56x | — | — | — | — | — |
| Debt to equity | 1.53x | 1.38x | 3.05x | 3.82x | -0.88x | -0.96x | — | — | — | — | — |
| Equity ratio | 24.2% | 24.6% | 12.6% | 7.0% | -79.9% | -63.8% | — | — | — | — | — |
| Interest coverage | -0.15x | 1.96x | 4.22x | 4.19x | 0.70x | -1.56x | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.0% | 0.2% | 0.8% | 0.3% |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 12.8% | -14.7% | -0.0% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -21.7% | -5.7% | -22.7% |
| Operating income | — | -39.2% | -22.2% |
| Net income | — | -45.5% | -18.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 19.9% | 36.7% | 22.0% | -5.5% |
| Net margin | 10.4% | 27.6% | 3.7% | -10.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -50.3 | 12.7 | 13.8 | 3.1 | -9.4 | -1.6 | -0.6 | -3.8 | -1.0 | -11.8 |
| Price to sales | 2.6 | 2.7 | 3.4 | 1.6 | 1.7 | 1.3 | 0.6 | 0.4 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 Jul 2012.
| FY2013 | FY2012 | FY2011 | |
|---|---|---|---|
| Paid in the year | 4.00 | 2.00 | 7.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.