T 
131.74
+0.28%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.42bn
FY2018FY2026
Net income
₹85.3m
FY2018FY2026
Free cash flow
−₹65.5m
FY2018FY2026
Shareholders' equity
₹2.98bn
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.42bn | ₹283.7m | ₹228.5m | ₹687.5m | ₹583.7m | ₹542.5m | ₹584.9m | ₹772.3m | ₹875.1m |
| Gross profit | ₹140.2m | ₹62.3m | ₹82.5m | ₹26.2m | ₹195.5m | ₹200.2m | ₹184.7m | ₹227.4m | ₹220.8m |
| Operating income | ₹37.8m | ₹53.2m | ₹80.4m | ₹9.5m | ₹152.8m | ₹136.1m | ₹91.3m | ₹213.6m | ₹126.6m |
| Net income | ₹85.3m | ₹32.9m | ₹197.2m | −₹2.99bn | ₹109.6m | ₹111.0m | ₹69.4m | ₹122.9m | ₹71.8m |
| Diluted earnings per share | 3.53 | 2.27 | 13.67 | -236.18 | 9.28 | 9.39 | 5.87 | 10.41 | 6.05 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.96bn | ₹2.37bn | ₹2.41bn | ₹3.46bn | ₹6.09bn | ₹5.80bn | ₹5.96bn | ₹5.32bn | ₹5.16bn |
| Cash and short-term investments | ₹205.1m | ₹132.3m | ₹20.5m | ₹15.5m | ₹7.3m | ₹6.2m | ₹12.7m | ₹6.4m | ₹7.0m |
| Total liabilities | ₹981.2m | ₹122.1m | ₹197.6m | ₹1.48bn | ₹1.34bn | ₹1.21bn | ₹1.44bn | ₹1.26bn | ₹1.26bn |
| Debt | ₹227.4m | ₹4.9m | ₹21.8m | ₹206.1m | ₹244.5m | ₹340.7m | ₹336.5m | ₹579.5m | ₹804.7m |
| Shareholders' equity | ₹2.98bn | ₹2.25bn | ₹2.21bn | ₹1.98bn | ₹4.75bn | ₹4.59bn | ₹4.53bn | ₹4.06bn | ₹3.90bn |
| Shares outstanding | 24m | 15m | 14m | 13m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹63.6m | ₹91.6m | −₹1.23bn | ₹185.7m | ₹169.7m | −₹682,000 | ₹474.6m | ₹355.4m | −₹157.2m |
| Capital spending | −₹1.9m | −₹685,000 | −₹33.7m | −₹100.7m | −₹16.4m | −₹213,000 | −₹323.9m | −₹79.7m | −₹24.9m |
| Free cash flow | −₹65.5m | ₹90.9m | −₹1.26bn | ₹85.0m | ₹153.3m | −₹895,000 | ₹150.7m | ₹275.7m | −₹182.1m |
| Dividends paid | — | — | — | −₹5.9m | −₹5.9m | −₹5.9m | −₹7.1m | −₹7.1m | −₹7.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹676.4m | ₹418.7m | ₹338.1m | ₹339.3m | ₹86.5m | ₹95.6m | ₹64.2m | ₹63.4m |
| Gross profit | ₹114.1m | ₹42.5m | ₹40.7m | ₹292.4m | ₹28.9m | ₹26.5m | ₹22.4m | ₹11.5m |
| Operating income | ₹54.3m | ₹3.8m | ₹13.9m | ₹14.0m | ₹9.9m | ₹7.5m | ₹9.5m | ₹2.7m |
| Net income | ₹48.3m | ₹30.8m | ₹12.1m | ₹35.7m | ₹6.7m | ₹6.1m | ₹6.6m | ₹11.0m |
| Diluted earnings per share | 2.00 | 1.27 | 0.83 | 2.46 | 0.46 | 0.42 | 0.46 | 0.76 |
| Cash from operations | — | — | — | ₹23.0m | — | ₹62.0m | — | ₹55.0m |
| Total assets | — | ₹3.96bn | — | ₹2.67bn | — | ₹2.37bn | — | ₹2.51bn |
| Cash and short-term investments | ₹205.1m | ₹205.1m | ₹95.1m | ₹769.8m | ₹132.3m | ₹132.3m | ₹31.4m | ₹31.4m |
| Debt | — | ₹221.3m | — | ₹97.1m | — | ₹17.9m | — | ₹21.6m |
| Shareholders' equity | ₹2.98bn | ₹2.98bn | ₹2.41bn | ₹2.41bn | ₹2.25bn | ₹2.25bn | ₹2.23bn | ₹2.23bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 29.6% | 22.7% | — |
| Operating income | 58.4% | -22.6% | — |
| Net income | — | -5.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.9% | 11.9% | 18.9% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 38.3 | 101.6 | 18.1 | -0.8 | 7.4 | 9.3 | 7.0 |
| Price to sales | 2.3 | 11.9 | 17.1 | 3.5 | 1.5 | 2.0 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 Sept 2022.
| FY2023 | FY2020 | |
|---|---|---|
| Paid in the year | 0.50 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.