T 
390.00p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£24.8m
FY2017FY2026
Net income
£1.7m
FY2017FY2026
Free cash flow
£2.2m
FY2017FY2026
Shareholders' equity
£4.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £24.8m | £21.4m | £14.0m | £14.9m | £17.0m | £17.8m | £19.4m | £22.7m | £27.8m | £30.9m |
| Gross profit | £6.6m | £6.1m | £2.8m | £3.2m | £4.5m | £3.6m | £2.6m | £4.4m | £4.7m | £5.0m |
| Operating income | £1.9m | £1.5m | −£1.3m | £35,000 | £1.1m | £686,000 | −£538,000 | £1.0m | £1.7m | £1.5m |
| Net income | £1.7m | £1.7m | −£1.0m | −£44,000 | £1.2m | £685,000 | −£761,000 | £885,000 | £1.6m | £1.5m |
| Diluted earnings per share | 0.10 | 0.10 | -0.06 | -0.00 | 0.07 | 0.04 | -0.05 | 0.06 | 0.10 | 0.09 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £8.2m | £8.6m | £6.5m | £8.7m | £8.9m | £8.5m | £7.8m | £8.3m | £8.2m | £7.8m |
| Cash and short-term investments | £4.2m | £3.4m | £2.1m | £4.8m | £5.3m | £4.9m | £3.8m | £4.6m | £3.8m | £2.2m |
| Total liabilities | £3.3m | £3.8m | £3.1m | £3.5m | £2.9m | £3.2m | £3.3m | £2.6m | £3.1m | £4.2m |
| Debt | £350,000 | £538,000 | £753,000 | £1.0m | £426,000 | £733,000 | £938,000 | £20,000 | £23,000 | £11,000 |
| Shareholders' equity | £4.9m | £4.8m | £3.4m | £5.2m | £6.0m | £5.3m | £4.6m | £5.8m | £5.1m | £3.6m |
| Shares outstanding | 17m | 17m | 17m | 17m | 17m | 16m | 16m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £2.3m | £2.2m | −£1.5m | £684,000 | £1.2m | £1.3m | £64,000 | £1.3m | £1.7m | £1.3m |
| Capital spending | −£57,000 | −£63,000 | −£40,000 | −£9,000 | −£133,000 | −£39,000 | −£166,000 | −£134,000 | −£29,000 | −£74,000 |
| Free cash flow | £2.2m | £2.2m | −£1.5m | £675,000 | £1.1m | £1.3m | −£102,000 | £1.1m | £1.7m | £1.3m |
| Dividends paid | −£1.2m | −£1.0m | −£996,000 | −£995,000 | −£653,000 | −£479,000 | −£479,000 | −£316,000 | −£155,000 | −£155,000 |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £12.8m | £12.0m | £11.2m | £10.2m | £7.7m | £6.4m | £7.7m | £3.9m |
| Gross profit | £3.5m | £3.1m | £3.1m | £3.0m | £1.9m | £827,000 | £2.0m | £1.1m |
| Operating income | £1.1m | £817,000 | £680,000 | £742,000 | −£297,000 | −£981,000 | £440,000 | £220,000 |
| Net income | £822,000 | £879,000 | £953,000 | £777,000 | −£14,000 | −£999,000 | £367,000 | £183,500 |
| Diluted earnings per share | 0.05 | 0.05 | 0.05 | 0.05 | -0.00 | -0.06 | 0.02 | 0.01 |
| Cash from operations | £1.0m | £1.0m | — | £1.0m | — | −£1.0m | — | — |
| Total assets | £8.2m | £7.7m | £8.6m | £6.7m | £6.5m | £6.4m | £8.7m | £8.7m |
| Cash and short-term investments | £4.2m | £3.7m | £3.4m | £2.9m | £2.1m | £2.6m | £4.8m | £4.8m |
| Debt | £197,000 | £193,000 | £188,000 | £188,000 | £215,000 | £271,000 | £292,000 | — |
| Shareholders' equity | £4.9m | £4.6m | £4.8m | £3.6m | £3.4m | £3.6m | £5.2m | £4.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.6% | 6.8% | -1.3% |
| Operating income | 278.4% | 22.6% | 6.1% |
| Net income | — | 20.0% | 3.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.5% | 25.0% | 24.4% | 20.0% |
| Operating margin | 7.4% | 2.9% | 3.6% | 3.6% |
| Net margin | 7.4% | 3.2% | 3.8% | 3.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 40.0 | 26.3 | -46.5 | -555.5 | 11.7 | 29.0 | -6.7 | 4.1 | 2.4 | 3.6 |
| Price to sales | 2.7 | 2.1 | 3.4 | 1.6 | 0.8 | 1.1 | 0.3 | 0.2 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 4 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.07 | 0.06 | 0.06 | 0.06 | 0.04 | 0.03 | 0.02 | 0.01 |
- 1-to-1 reverse split · 29 Oct 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.