T 
0.31
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.03bn
FY2016FY2025
Net income
−THB 280.4m
FY2016FY2025
Free cash flow
THB 85.1m
FY2016FY2025
Shareholders' equity
−THB 63.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.03bn | THB 1.32bn | THB 2.14bn | THB 3.34bn | THB 3.85bn | THB 3.15bn | THB 3.38bn | THB 2.26bn | THB 2.37bn | THB 3.70bn |
| Gross profit | −THB 13.9m | −THB 322.5m | −THB 120.9m | THB 222.6m | THB 201.2m | −THB 178.7m | THB 57.3m | −THB 88.7m | THB 510.4m | THB 750.7m |
| Operating income | −THB 264.1m | −THB 614.0m | −THB 459.7m | −THB 27.1m | −THB 16.1m | −THB 445.2m | −THB 271.3m | −THB 407.1m | THB 234.3m | THB 400.5m |
| Net income | −THB 280.4m | −THB 683.0m | −THB 540.3m | −THB 112.6m | −THB 59.3m | −THB 447.1m | −THB 295.1m | −THB 2.04bn | THB 92.8m | THB 290.8m |
| Diluted earnings per share | -0.20 | -0.68 | -0.06 | -0.01 | -0.01 | -0.05 | -0.03 | -0.28 | 0.01 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 3.32bn | THB 3.71bn | THB 3.93bn | THB 4.35bn | THB 4.10bn | THB 3.68bn | THB 3.72bn | THB 3.06bn | THB 4.60bn | THB 5.00bn |
| Cash and short-term investments | THB 45.9m | THB 9.0m | THB 27.0m | THB 15.7m | THB 52.9m | THB 89.8m | THB 182.2m | THB 82.3m | THB 336.4m | THB 109.4m |
| Total liabilities | THB 3.38bn | THB 3.96bn | THB 4.17bn | THB 4.05bn | THB 3.73bn | THB 3.28bn | THB 2.88bn | THB 2.35bn | THB 1.84bn | THB 2.32bn |
| Debt | THB 1.06bn | THB 1.17bn | THB 1.20bn | THB 1.03bn | THB 817.9m | THB 741.8m | THB 527.0m | THB 767.5m | THB 417.6m | THB 434.3m |
| Shareholders' equity | −THB 63.7m | −THB 245.9m | −THB 240.7m | THB 300.4m | THB 399.4m | THB 425.7m | THB 868.1m | THB 732.3m | THB 2.78bn | THB 2.71bn |
| Shares outstanding | 1,398m | 999m | 9,587m | 10,736m | 9,587m | 9,587m | 9,587m | 7,287m | 7,651m | 8,328m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 87.4m | −THB 365.6m | THB 55.0m | −THB 160.6m | THB 30.1m | −THB 72.8m | THB 61.2m | −THB 491.6m | THB 339.2m | −THB 388.9m |
| Capital spending | −THB 2.3m | −THB 3.3m | −THB 9.6m | −THB 15.8m | −THB 74.8m | −THB 98.4m | −THB 80.4m | −THB 65.3m | −THB 2.0m | −THB 157.2m |
| Free cash flow | THB 85.1m | −THB 368.9m | THB 45.4m | −THB 176.4m | −THB 44.7m | −THB 171.2m | −THB 19.2m | −THB 557.0m | THB 337.2m | −THB 546.2m |
| Dividends paid | — | — | — | — | — | — | — | −THB 11.7m | −THB 20.5m | −THB 45.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 129.4m | THB 119.2m | THB 310.9m | THB 261.6m | THB 213.3m | THB 241.4m | THB 292.4m | THB 221.3m |
| Gross profit | THB 26.7m | THB 7.3m | −THB 12.9m | −THB 44.9m | THB 35.4m | THB 8.5m | −THB 194.1m | THB 7.6m |
| Operating income | −THB 25.2m | −THB 46.2m | −THB 74.0m | −THB 90.3m | −THB 46.2m | −THB 8.8m | −THB 325.7m | −THB 29.0m |
| Net income | −THB 68.1m | −THB 52.4m | −THB 82.1m | −THB 107.0m | −THB 64.8m | −THB 26.6m | −THB 342.8m | −THB 46.4m |
| Diluted earnings per share | -0.04 | -0.03 | -0.06 | -0.08 | -0.05 | -0.02 | -0.34 | -0.05 |
| Cash from operations | −THB 35.0m | −THB 66.0m | THB 57.0m | THB 1.0m | THB 101.0m | −THB 34.0m | −THB 88.0m | THB 65.0m |
| Capital spending | — | — | −THB 2.0m | — | — | — | — | −THB 2.0m |
| Free cash flow | — | — | THB 55.0m | — | — | — | — | THB 63.0m |
| Total assets | THB 3.06bn | THB 3.18bn | THB 3.32bn | THB 3.59bn | THB 3.61bn | THB 3.66bn | THB 3.71bn | THB 4.11bn |
| Cash and short-term investments | THB 16.0m | THB 18.2m | THB 45.9m | THB 45.7m | THB 31.2m | THB 72.8m | THB 9.0m | THB 55.7m |
| Debt | THB 1.06bn | THB 1.01bn | THB 1.14bn | THB 1.07bn | THB 1.09bn | THB 1.08bn | THB 1.15bn | THB 1.12bn |
| Shareholders' equity | −THB 103.8m | −THB 35.3m | −THB 63.7m | THB 18.3m | THB 125.6m | −THB 10.4m | −THB 245.9m | THB 96.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -32.5% | -20.1% | -12.4% |
| Operating income | 113.7% | -9.9% | — |
| Net income | 35.6% | -8.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -14.3% | -3.0% | -1.4% | 5.4% |
| Operating margin | -37.3% | -17.4% | -12.3% | -4.9% |
| Net margin | -41.0% | -20.6% | -14.3% | -12.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.3 | -1.8 | -70.3 | -296.4 | -745.0 | -23.0 | -41.8 | -12.9 | — | 309.4 |
| Price to sales | 0.6 | 0.9 | 17.7 | 10.0 | 11.5 | 3.3 | 3.6 | 11.7 | 29.5 | 24.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 May 2018.
| FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.017 | 0.03 | 0.067 | 0.023 | 0.067 | 0.068 | 0.081 | 0.101 |
- 12-to-1 reverse split · 7 Nov 2024
- 21-for-20 split · 4 May 2018
- 8-for-7 split · 5 May 2017
- 9-for-8 split · 4 May 2016
- 5-for-4 split · 12 May 2015
- 4-for-1 split · 11 May 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.