T 
11.50p
0.00%
Close of 6 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£715,000
FY2017FY2026
Net income
−£389,346
FY2017FY2026
Free cash flow
−£364,818
FY2017FY2026
Shareholders' equity
−£3.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £715,000 | £600 | — | £18,183 | £64,839 | £2.3m | £2.0m | £2.1m | £906,484 | £30,000 |
| Operating income | −£349,352 | −£516,969 | −£379,626 | −£584,645 | −£397,975 | −£141,957 | −£982,781 | −£737,103 | −£414,376 | −£288,333 |
| Net income | −£389,346 | −£400,266 | −£516,723 | −£843,626 | −£486,336 | −£329,194 | −£1.0m | −£2.3m | −£424,903 | −£298,397 |
| Diluted earnings per share | -0.22 | -0.32 | -0.79 | -2.77 | -2.16 | -3.44 | -9.45 | -47.06 | -10.00 | -7.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £1.8m | £1.4m | £864,496 | £1.3m | £1.8m | £2.3m | £3.3m | £4.6m | £8.3m | £5.6m |
| Cash and short-term investments | £65,284 | £27,429 | £8,906 | £17,148 | £12,753 | £246,193 | £27,969 | £32,800 | £458,209 | £100,808 |
| Total liabilities | £5.2m | £4.5m | £3.7m | £4.7m | £5.1m | £5.3m | £6.7m | £7.2m | £8.7m | £7.0m |
| Debt | £4.5m | £4.2m | £3.4m | £4.4m | £4.7m | £4.8m | £6.1m | £6.8m | £8.0m | £6.8m |
| Shareholders' equity | −£3.4m | −£3.1m | −£2.8m | −£3.3m | −£3.3m | −£3.0m | −£3.4m | −£2.6m | −£313,885 | −£1.4m |
| Shares outstanding | 2m | 1m | 1m | 0m | 0m | 0m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −£364,818 | −£858,090 | −£909,751 | −£617,966 | −£352,839 | £940,522 | £556,205 | £775,354 | −£759,300 | −£3.1m |
| Capital spending | — | — | — | −£25,000 | −£421,099 | −£599 | −£986 | −£4 | −£986 | −£986 |
| Free cash flow | −£364,818 | −£858,090 | −£909,751 | −£642,966 | −£773,938 | £939,923 | £555,219 | £775,350 | −£760,286 | −£3.1m |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | £715,000 | £1,000 | — | — | £183 | £18,000 | £9,000 |
| Operating income | −£203,403 | −£146,000 | −£191,000 | −£220,626 | −£159,000 | −£222,640 | −£362,000 | −£219,000 |
| Net income | −£234,346 | −£155,000 | −£83,000 | −£302,723 | −£214,000 | −£399,626 | −£444,000 | −£222,000 |
| Diluted earnings per share | -0.13 | -0.12 | -0.13 | -0.46 | -0.70 | -1.31 | -1.97 | -0.00 |
| Total assets | £1.8m | £1.4m | £1.6m | £864,496 | £785,000 | £1.3m | £1.9m | £1.9m |
| Cash and short-term investments | £65,284 | £63,000 | £53,000 | £8,906 | £238,000 | £17,148 | £153,000 | £153,000 |
| Debt | £4.5m | £4.1m | £4.3m | £3.6m | £875,000 | £874,697 | £4.6m | £4.7m |
| Shareholders' equity | −£3.4m | −£3.1m | −£2.9m | −£2.8m | −£3.4m | −£3.3m | −£3.2m | −£3.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 240.1% | -20.7% | -10.8% |
| Operating income | -15.8% | 19.7% | — |
| Net income | -22.7% | 3.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -121.1% | — | — | — |
| Net margin | -110.3% | — | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.5 | -0.5 | -0.4 | -0.2 | -0.8 | -1.9 | -0.8 | -0.2 | -2.7 | -4.6 |
| Price to sales | 0.3 | 317.5 | — | 10.1 | 5.7 | 0.3 | 0.4 | 0.3 | 1.3 | 46.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 30 Dec 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.