T 
7.15
+0.70%
Close of 9 Nov 2026, in NZD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NZD, from our data supplier.
Revenue
NZD 452.2m
FY2017FY2026
Net income
NZD 38.4m
FY2017FY2026
Free cash flow
−NZD 117.5m
FY2017FY2026
Shareholders' equity
NZD 320.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 452.2m | NZD 255.5m | NZD 344.5m | NZD 389.0m | NZD 342.0m | NZD 296.5m | NZD 332.2m | NZD 328.4m | NZD 325.0m | NZD 250.8m |
| Operating income | NZD 91.5m | −NZD 76.8m | NZD 4.5m | NZD 65.5m | NZD 54.1m | NZD 48.6m | NZD 43.9m | NZD 44.0m | NZD 45.5m | NZD 38.0m |
| Net income | NZD 38.4m | NZD 38.6m | NZD 33.0m | NZD 32.6m | NZD 31.3m | NZD 26.9m | NZD 21.0m | NZD 22.7m | NZD 23.4m | NZD 17.6m |
| Diluted earnings per share | 0.51 | 0.49 | 0.37 | 0.37 | 0.36 | 0.31 | 0.24 | 0.27 | 0.26 | 0.18 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | NZD 1.09bn | NZD 917.8m | NZD 865.7m | NZD 851.9m | NZD 825.7m | NZD 718.5m | NZD 708.4m | NZD 654.2m | NZD 652.0m | NZD 556.6m |
| Cash and short-term investments | NZD 97.1m | NZD 102.5m | NZD 87.2m | NZD 78.8m | NZD 83.6m | NZD 82.3m | NZD 98.8m | NZD 82.1m | NZD 25.1m | NZD 79.4m |
| Total liabilities | NZD 770.3m | NZD 619.3m | NZD 587.4m | NZD 579.7m | NZD 573.3m | NZD 484.9m | NZD 485.3m | NZD 427.8m | NZD 437.7m | NZD 384.9m |
| Debt | NZD 610.8m | NZD 468.2m | NZD 450.2m | NZD 439.2m | NZD 441.0m | NZD 368.4m | NZD 382.9m | NZD 491.7m | NZD 317.6m | NZD 273.5m |
| Shareholders' equity | NZD 320.2m | NZD 298.5m | NZD 278.2m | NZD 272.3m | NZD 252.4m | NZD 233.6m | NZD 223.1m | NZD 226.4m | NZD 214.3m | NZD 171.7m |
| Shares outstanding | 76m | 79m | 89m | 88m | 87m | 87m | 86m | 86m | 89m | 98m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −NZD 75.5m | NZD 34.0m | NZD 29.7m | NZD 68.3m | −NZD 43.9m | NZD 10.9m | −NZD 32,000 | −NZD 15.0m | −NZD 81.5m | −NZD 13.6m |
| Capital spending | −NZD 42.0m | −NZD 32.9m | −NZD 18.6m | −NZD 44.2m | −NZD 16.1m | −NZD 8.6m | −NZD 19.2m | −NZD 12.8m | −NZD 22.7m | −NZD 8.4m |
| Free cash flow | −NZD 117.5m | NZD 1.1m | NZD 11.0m | NZD 24.1m | −NZD 60.1m | NZD 2.2m | −NZD 19.3m | −NZD 27.8m | −NZD 104.2m | −NZD 22.0m |
| Dividends paid | −NZD 22.1m | −NZD 13.7m | −NZD 22.0m | −NZD 19.9m | −NZD 13.8m | −NZD 17.2m | −NZD 14.7m | −NZD 15.2m | −NZD 11.4m | −NZD 8.6m |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 233.3m | NZD 215.6m | NZD 204.1m | NZD 208.6m | NZD 101.1m | NZD 101.1m | NZD 106.9m | NZD 106.9m |
| Operating income | NZD 47.6m | NZD 43.2m | NZD 40.7m | NZD 44.7m | NZD 14.1m | NZD 14.1m | NZD 14.9m | NZD 14.9m |
| Net income | NZD 16.4m | NZD 21.7m | NZD 19.3m | NZD 19.3m | NZD 7.2m | NZD 7.2m | NZD 9.3m | NZD 9.3m |
| Diluted earnings per share | 0.22 | 0.27 | 0.24 | 0.22 | 0.08 | 0.08 | 0.10 | 0.10 |
| Cash from operations | −NZD 44.0m | −NZD 30.0m | NZD 7.0m | NZD 26.0m | NZD 7.0m | NZD 7.0m | NZD 18.0m | NZD 7.0m |
| Capital spending | −NZD 32.0m | −NZD 9.0m | −NZD 14.0m | −NZD 18.0m | −NZD 9.0m | −NZD 4.0m | −NZD 10.0m | −NZD 4.0m |
| Free cash flow | −NZD 76.0m | −NZD 39.0m | −NZD 7.0m | NZD 8.0m | −NZD 2.0m | NZD 3.0m | NZD 8.0m | NZD 3.0m |
| Total assets | NZD 1.09bn | NZD 962.8m | NZD 917.8m | NZD 875.5m | NZD 865.7m | NZD 865.7m | NZD 852.9m | NZD 852.9m |
| Cash and short-term investments | NZD 97.1m | NZD 20.2m | NZD 102.5m | NZD 90.4m | NZD 87.2m | NZD 87.2m | NZD 12.6m | NZD 80.3m |
| Debt | NZD 85.5m | — | NZD 451.6m | — | NZD 432.1m | NZD 39.6m | — | — |
| Shareholders' equity | NZD 320.2m | NZD 303.7m | NZD 298.5m | NZD 287.7m | NZD 278.2m | NZD 278.2m | NZD 279.6m | NZD 279.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.1% | 8.8% | 10.2% |
| Operating income | 11.8% | 13.5% | 10.4% |
| Net income | 5.7% | 7.4% | 9.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.1% | 5.9% | 9.0% | 11.3% |
| Net margin | 10.9% | 9.9% | 9.7% | 8.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.0 | 17.0 | 14.8 | 12.4 | 9.1 | 14.5 | 12.7 | 10.6 | 9.0 | 18.1 |
| Price to sales | 1.2 | 2.6 | 1.4 | 1.0 | 0.8 | 1.3 | 0.8 | 0.7 | 0.7 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 11 Oct 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.485 | 0.309 | 0.485 | 0.266 | 0.195 | 0.229 | 0.188 |
- 10-to-1 reverse split · 21 Mar 2016
- 5-to-1 reverse split · 27 Jul 1998
- 11-for-10 split · 8 Jun 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.