6.30
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue, before interest expense
THB 275.9m
FY2016FY2025
Net income
THB 101.1m
FY2016FY2025
Total assets
THB 634.0m
FY2016FY2025
Shareholders' equity
THB 523.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 275.9m | THB 258.9m | THB 249.9m | THB 243.5m | THB 256.4m | THB 196.0m | THB 132.5m | THB 153.8m | THB 104.9m | THB 93.4m |
| Operating income | THB 126.7m | THB 126.2m | THB 131.3m | THB 123.7m | THB 121.6m | THB 94.0m | THB 56.9m | THB 47.6m | THB 30.3m | THB 45.7m |
| Net income | THB 101.1m | THB 100.4m | THB 100.3m | THB 98.2m | THB 97.5m | THB 74.1m | THB 44.0m | THB 32.9m | THB 20.5m | THB 36.0m |
| Diluted earnings per share | 0.44 | 0.44 | 0.44 | 0.43 | 0.42 | 0.43 | 2.94 | 0.14 | 0.09 | 0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 634.0m | THB 599.1m | THB 591.6m | THB 595.3m | THB 547.4m | THB 213.0m | THB 372.3m | THB 255.4m | THB 323.7m | THB 202.8m |
| Cash and short-term investments | THB 316.5m | THB 289.2m | THB 392.7m | THB 350.4m | THB 328.6m | THB 132.6m | THB 319.6m | THB 98.7m | THB 63.3m | THB 43.0m |
| Total liabilities | THB 110.7m | THB 86.4m | THB 92.0m | THB 98.5m | THB 88.1m | THB 111.5m | THB 316.0m | THB 186.7m | THB 265.3m | THB 138.8m |
| Debt | THB 7.4m | THB 8.0m | THB 4.7m | THB 8.6m | THB 13.5m | THB 14.3m | THB 3.2m | THB 4.8m | THB 6.0m | THB 3.1m |
| Shareholders' equity | THB 523.3m | THB 511.4m | THB 498.2m | THB 495.4m | THB 457.9m | THB 101.5m | THB 56.3m | THB 68.7m | THB 58.4m | THB 64.1m |
| Shares outstanding | 230m | 230m | 230m | 230m | 230m | 171m | 15m | 230m | 230m | 230m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 67.2m | THB 86.5m | THB 69.4m | THB 64.4m | THB 65.3m | THB 82.4m | THB 63.8m | THB 59.7m |
| Operating income | THB 37.8m | THB 46.6m | THB 30.9m | THB 28.2m | THB 25.6m | THB 41.8m | THB 28.3m | THB 28.3m |
| Net income | THB 29.9m | THB 36.7m | THB 24.9m | THB 22.4m | THB 20.1m | THB 33.7m | THB 23.1m | THB 22.7m |
| Diluted earnings per share | 0.13 | 0.16 | 0.11 | 0.10 | 0.09 | 0.15 | 0.10 | 0.10 |
| Total assets | THB 651.3m | THB 647.8m | THB 634.0m | THB 594.2m | THB 643.3m | THB 655.8m | THB 599.1m | THB 583.3m |
| Cash and short-term investments | THB 118.2m | THB 349.8m | THB 316.5m | THB 287.8m | THB 266.9m | THB 303.0m | THB 289.2m | THB 311.8m |
| Debt | THB 2.9m | THB 4.7m | THB 4.8m | THB 9.8m | THB 3.2m | THB 2.6m | THB 5.2m | THB 5.3m |
| Shareholders' equity | THB 538.1m | THB 560.0m | THB 523.3m | THB 497.7m | THB 515.5m | THB 545.1m | THB 511.4m | THB 488.3m |
Financial ratios
Data as of 5 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 45.9% | 48.7% | 50.5% | 50.8% | 47.4% | 47.9% |
| Net margin | 36.7% | 38.8% | 40.1% | 40.3% | 38.0% | 37.8% |
| Return on equity | 19.3% | 19.6% | 20.1% | 19.8% | 21.3% | 73.0% |
| Return on assets | 16.0% | 16.8% | 17.0% | 16.5% | 17.8% | 34.8% |
| Revenue growth | 6.5% | 3.6% | 2.6% | -5.0% | 30.8% | 48.0% |
| Earnings growth | 0.8% | 0.0% | 2.1% | 0.8% | 31.6% | 68.2% |
| Current ratio | 1.19x | 8.32x | 7.86x | 5.92x | 7.14x | 2.17x |
| Debt to equity | 0.01x | 0.01x | 0.00x | 0.01x | 0.01x | 0.04x |
| Equity ratio | 82.5% | 85.4% | 84.2% | 83.2% | 83.7% | 47.7% |
| Interest coverage | 231.07x | 247.25x | 261.84x | 177.95x | 165.04x | 123.32x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -34.6% | -1038.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.2% | 7.1% | — |
| Operating income | 0.8% | 6.1% | — |
| Net income | 1.0% | 6.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 11.4 | 13.4 | 15.5 | 27.4 | 33.7 |
| Price to sales | 4.2 | 5.2 | 6.2 | 11.1 | 12.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 22 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.391 | 0.41 | 0.424 | 0.293 | 0.179 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.