T 
14.20
-1.39%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue, before interest expense
THB 3.90bn
FY2016FY2025
Net income
THB 736.8m
FY2016FY2025
Total assets
THB 6.13bn
FY2016FY2025
Shareholders' equity
THB 2.91bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 3.90bn | THB 3.96bn | THB 3.73bn | THB 3.62bn | THB 3.54bn | THB 3.13bn | THB 2.76bn | THB 2.50bn | THB 2.26bn | THB 2.19bn |
| Operating income | THB 1.02bn | THB 1.13bn | THB 1.10bn | −THB 1.09bn | −THB 1.20bn | THB 835.7m | THB 580.3m | THB 477.3m | THB 310.4m | THB 194.7m |
| Net income | THB 736.8m | THB 810.9m | THB 816.3m | THB 809.3m | THB 890.4m | THB 702.0m | THB 507.2m | THB 404.3m | THB 268.3m | THB 38.3m |
| Diluted earnings per share | 1.23 | 1.35 | 1.36 | 1.35 | 1.48 | 1.17 | 0.85 | 0.67 | 0.60 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 6.13bn | THB 5.70bn | THB 5.46bn | THB 4.90bn | THB 4.44bn | THB 4.95bn | THB 4.26bn | THB 3.82bn | THB 1.91bn | THB 1.87bn |
| Cash and short-term investments | THB 1.53bn | THB 1.44bn | THB 1.34bn | THB 1.12bn | THB 1.30bn | THB 1.65bn | THB 1.83bn | THB 1.97bn | THB 544.7m | THB 320.6m |
| Total liabilities | THB 2.68bn | THB 2.25bn | THB 2.19bn | THB 1.75bn | THB 1.43bn | THB 2.55bn | THB 1.91bn | THB 1.68bn | THB 1.53bn | THB 1.53bn |
| Debt | THB 1.39bn | THB 1.05bn | THB 902.2m | THB 815.1m | THB 513.3m | THB 592.7m | — | — | — | — |
| Shareholders' equity | THB 2.91bn | THB 2.88bn | THB 2.71bn | THB 2.57bn | THB 2.68bn | THB 2.40bn | THB 2.35bn | THB 2.15bn | THB 376.5m | THB 335.7m |
| Shares outstanding | 600m | 600m | 600m | 600m | 600m | 602m | 600m | 600m | 450m | 600m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 976.8m | THB 1.00bn | THB 978.2m | THB 879.4m | THB 947.4m | THB 1.10bn | THB 938.6m | THB 969.8m |
| Operating income | THB 223.2m | THB 262.9m | THB 257.9m | THB 229.0m | THB 224.3m | THB 312.4m | THB 250.8m | THB 293.3m |
| Net income | THB 171.3m | THB 185.7m | THB 183.5m | THB 160.7m | THB 164.3m | THB 228.3m | THB 177.0m | THB 212.2m |
| Diluted earnings per share | 0.29 | 0.31 | 0.31 | 0.27 | 0.27 | 0.38 | 0.29 | 0.35 |
| Total assets | THB 6.16bn | THB 6.39bn | THB 6.13bn | THB 5.38bn | THB 5.67bn | THB 5.87bn | THB 5.70bn | THB 5.96bn |
| Cash and short-term investments | THB 1.32bn | THB 1.93bn | THB 1.53bn | THB 1.15bn | THB 1.27bn | THB 1.57bn | THB 1.44bn | THB 1.31bn |
| Debt | THB 1.53bn | THB 1.46bn | THB 1.39bn | THB 826.2m | THB 871.4m | THB 920.5m | THB 1.05bn | THB 1.43bn |
| Shareholders' equity | THB 2.79bn | THB 3.07bn | THB 2.91bn | THB 2.72bn | THB 2.85bn | THB 3.06bn | THB 2.88bn | THB 2.72bn |
Financial ratios
Data as of 9 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 26.3% | 28.7% | 29.7% | 30.7% | 34.6% | 27.9% |
| Net margin | 18.9% | 20.5% | 21.9% | 22.3% | 25.2% | 22.5% |
| Return on equity | 25.3% | 28.1% | 30.1% | 31.5% | 33.3% | 29.3% |
| Return on assets | 12.0% | 14.2% | 15.0% | 16.5% | 20.1% | 14.2% |
| Revenue growth | -1.4% | 6.1% | 3.0% | 2.5% | 13.1% | 13.2% |
| Earnings growth | -9.1% | -0.7% | 0.9% | -9.1% | 26.8% | 38.4% |
| Current ratio | 0.55x | 2.22x | 2.45x | 2.22x | 2.73x | 1.78x |
| Debt to equity | 0.48x | 0.36x | 0.33x | 0.19x | 0.08x | 0.04x |
| Equity ratio | 47.4% | 50.5% | 49.7% | 52.4% | 60.3% | 48.4% |
| Interest coverage | 21.40x | 18.67x | 44.02x | 646.31x | 499.39x | 416.52x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.3% | -0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.5% | 4.5% | 6.1% |
| Operating income | — | 4.2% | 25.3% |
| Net income | -3.1% | 1.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 27.4% | 14.2% | 8.3% | 10.3% |
| Net margin | 19.7% | 20.9% | 21.8% | 17.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.4 | 18.9 | 21.1 | 28.9 | 32.7 | 57.7 | 39.0 | 16.9 |
| Price to sales | 1.8 | 3.9 | 4.6 | 6.5 | 8.2 | 12.9 | 7.2 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 27 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.25 | 1.00 | 0.95 | 1.00 | 1.20 | 1.30 | 1.05 | 0.475 |
- 2-for-1 split · 13 Jan 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.