T 
5.94
-2.94%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$664.6m
FY2017FY2026
Net income
A$4.3m
FY2017FY2026
Free cash flow
A$18.6m
FY2017FY2026
Shareholders' equity
A$105.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$664.6m | A$600.7m | A$497.8m | A$395.5m | A$426.3m | A$326.3m | A$176.3m | A$101.6m | A$72.6m | A$64.5m |
| Research and development | — | — | — | — | — | — | — | — | — | A$136,000 |
| Operating income | A$9.0m | A$35.1m | A$8.1m | A$10.2m | A$13.0m | A$18.9m | A$7.6m | A$825,000 | −A$857,000 | −A$7.9m |
| Net income | A$4.3m | A$11.3m | A$1.8m | A$8.3m | A$12.0m | A$14.0m | A$13.9m | A$3.8m | −A$21,000 | −A$7.8m |
| Diluted earnings per share | 0.04 | 0.09 | 0.01 | 0.07 | 0.09 | 0.11 | 0.11 | 0.03 | -0.00 | -0.07 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$250.1m | A$277.5m | A$206.5m | A$190.8m | A$170.3m | A$148.3m | A$67.3m | A$31.0m | A$21.7m | A$18.9m |
| Cash and short-term investments | A$122.7m | A$144.3m | A$116.4m | A$105.1m | A$101.0m | A$98.4m | A$38.1m | A$13.5m | A$9.9m | A$8.7m |
| Total liabilities | A$144.4m | A$129.4m | A$100.0m | A$83.0m | A$67.4m | A$64.3m | A$37.3m | A$15.8m | A$10.9m | A$8.8m |
| Debt | A$42.4m | A$23.7m | A$22.3m | A$25.0m | A$5.1m | A$7.1m | A$1.4m | A$4.3m | A$1.9m | A$1.6m |
| Shareholders' equity | A$105.6m | A$148.1m | A$106.5m | A$107.7m | A$102.9m | A$84.0m | A$30.0m | A$15.2m | A$10.8m | A$10.0m |
| Shares outstanding | 116m | 126m | 125m | 125m | 127m | 128m | 128m | 121m | 117m | 107m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$23.9m | A$45.9m | A$30.0m | A$22.0m | A$13.4m | A$24.5m | A$25.5m | A$4.2m | A$1.3m | −A$7.6m |
| Capital spending | −A$5.4m | −A$399,000 | −A$61,000 | −A$2.8m | −A$5.8m | −A$1.5m | −A$570,000 | −A$315,000 | −A$65,000 | −A$112,000 |
| Free cash flow | A$18.6m | A$45.5m | A$29.9m | A$19.2m | A$7.6m | A$23.0m | A$24.9m | A$3.8m | A$1.2m | −A$7.7m |
| Dividends paid | — | — | — | −A$14.5m | −A$2.0m | −A$37.4m | −A$401,000 | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$288.7m | A$375.9m | A$287.0m | A$313.7m | A$244.0m | A$253.8m | A$188.4m | A$94.2m |
| Operating income | A$1.6m | A$7.4m | A$12.9m | A$22.2m | −A$19,000 | A$5.0m | A$4.8m | A$2.1m |
| Net income | −A$1.5m | A$5.8m | A$2.3m | A$9.0m | −A$2.3m | A$4.1m | A$4.4m | A$2.2m |
| Diluted earnings per share | -0.01 | 0.05 | 0.02 | 0.07 | -0.02 | 0.03 | 0.04 | 0.02 |
| Cash from operations | −A$7.0m | A$31.0m | A$10.0m | A$35.0m | A$6.0m | A$23.0m | A$16.0m | — |
| Capital spending | −A$3.0m | −A$2.0m | — | — | — | — | — | — |
| Free cash flow | −A$10.0m | A$29.0m | — | — | — | — | — | — |
| Total assets | A$250.1m | A$289.7m | A$277.5m | A$238.4m | A$206.5m | A$205.6m | A$190.8m | A$190.8m |
| Cash and short-term investments | A$122.7m | A$160.6m | A$144.3m | A$139.3m | A$116.4m | A$114.2m | A$105.1m | A$105.1m |
| Debt | A$12.2m | A$35.6m | A$23.7m | A$20.7m | A$22.3m | A$24.4m | A$3.7m | A$21.4m |
| Shareholders' equity | A$105.6m | A$137.6m | A$148.1m | A$124.5m | A$106.5m | A$107.9m | A$107.7m | A$107.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.9% | 15.3% | 29.3% |
| Operating income | -4.3% | -13.8% | — |
| Net income | -19.7% | -21.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.5% | 2.9% | 3.2% | 1.6% |
| Net margin | 1.2% | 1.2% | 1.8% | 0.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 170.1 | 152.6 | — | 131.3 | 49.1 | 98.7 | 102.0 | 87.7 | -5558.0 | -6.1 |
| Price to sales | 1.1 | 2.9 | 3.3 | 2.8 | 1.4 | 4.2 | 8.0 | 3.3 | 1.6 | 0.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.