T 
12.50
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 270.3m
FY2016FY2025
Net income
THB 49.1m
FY2016FY2025
Free cash flow
THB 35.1m
FY2016FY2025
Shareholders' equity
THB 965.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 270.3m | THB 244.1m | THB 213.3m | THB 266.2m | THB 240.3m | THB 238.9m | THB 326.9m | THB 301.9m | THB 245.4m | THB 268.9m |
| Gross profit | THB 116.9m | THB 96.8m | THB 75.1m | THB 95.0m | THB 76.7m | THB 64.0m | THB 110.4m | THB 76.1m | THB 59.3m | THB 61.2m |
| Operating income | THB 56.4m | THB 30.7m | THB 15.7m | THB 38.5m | THB 16.7m | THB 7.4m | THB 43.7m | THB 9.3m | THB 19.1m | THB 16.6m |
| Net income | THB 49.1m | THB 23.6m | THB 12.0m | THB 29.9m | THB 29.1m | −THB 3.9m | THB 36.1m | THB 5.6m | THB 16.7m | THB 11.8m |
| Diluted earnings per share | 1.31 | 0.63 | 0.32 | 0.80 | 0.78 | -0.10 | 0.96 | 0.15 | 0.44 | 0.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.11bn | THB 1.08bn | THB 1.06bn | THB 1.04bn | THB 1.08bn | THB 1.02bn | THB 1.04bn | THB 1.01bn | THB 935.4m | THB 926.7m |
| Cash and short-term investments | THB 345.2m | THB 334.8m | THB 333.6m | THB 324.7m | THB 333.2m | THB 204.2m | THB 208.3m | THB 144.8m | THB 172.8m | THB 199.1m |
| Total liabilities | THB 147.7m | THB 147.3m | THB 136.8m | THB 136.7m | THB 168.3m | THB 136.6m | THB 141.7m | THB 139.1m | THB 126.4m | THB 123.0m |
| Debt | THB 7.7m | THB 2.8m | THB 2.7m | THB 6.3m | THB 8.9m | THB 8.0m | THB 5.2m | THB 3.0m | THB 4.4m | THB 2.7m |
| Shareholders' equity | THB 965.1m | THB 934.5m | THB 922.9m | THB 899.1m | THB 915.8m | THB 880.0m | THB 900.4m | THB 872.5m | THB 808.8m | THB 803.4m |
| Shares outstanding | 38m | 38m | 38m | 38m | 38m | 38m | 38m | 38m | 38m | 38m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 42.4m | THB 27.8m | THB 48.5m | THB 48.0m | THB 7.3m | THB 40.2m | THB 73.9m | −THB 38.4m | THB 113,128 | THB 24.0m |
| Capital spending | −THB 7.4m | −THB 9.4m | −THB 6.9m | −THB 3.8m | −THB 1.1m | −THB 9.7m | −THB 4.7m | −THB 7.8m | −THB 11.7m | −THB 31.4m |
| Free cash flow | THB 35.1m | THB 18.4m | THB 41.5m | THB 44.2m | THB 6.2m | THB 30.5m | THB 69.2m | −THB 46.2m | −THB 11.6m | −THB 7.5m |
| Dividends paid | −THB 16.8m | −THB 8.2m | −THB 18.8m | −THB 37.6m | −THB 52.8m | −THB 22.5m | −THB 8.3m | −THB 12.8m | −THB 11.3m | −THB 11.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 75.1m | THB 73.1m | THB 76.2m | THB 66.0m | THB 58.3m | THB 69.9m | THB 65.4m | THB 61.3m |
| Gross profit | THB 32.3m | THB 33.1m | THB 34.6m | THB 30.2m | THB 24.4m | THB 29.7m | THB 24.8m | THB 24.6m |
| Operating income | THB 16.9m | THB 16.9m | THB 15.9m | THB 24.5m | THB 8.2m | THB 10.1m | THB 3.4m | THB 17.1m |
| Net income | THB 16.3m | THB 21.1m | THB 15.6m | THB 19.2m | THB 6.2m | THB 8.1m | THB 2.4m | THB 13.3m |
| Diluted earnings per share | 0.44 | 0.56 | 0.42 | 0.51 | 0.17 | 0.22 | 0.06 | 0.35 |
| Cash from operations | THB 9.0m | THB 28.0m | THB 7.0m | THB 33.0m | −THB 4.0m | THB 1.0m | THB 5.0m | THB 16.0m |
| Capital spending | −THB 20.0m | −THB 2.0m | −THB 3.0m | −THB 2.0m | — | — | −THB 2.0m | −THB 4.0m |
| Free cash flow | −THB 11.0m | THB 26.0m | THB 4.0m | THB 31.0m | — | — | THB 3.0m | THB 12.0m |
| Total assets | THB 1.12bn | THB 1.15bn | THB 1.11bn | THB 1.11bn | THB 1.07bn | THB 1.09bn | THB 1.08bn | THB 1.09bn |
| Cash and short-term investments | — | THB 364.2m | THB 345.2m | THB 345.3m | THB 307.2m | THB 327.5m | THB 334.8m | THB 338.1m |
| Debt | — | THB 3.0m | THB 6.4m | THB 5.7m | THB 3.6m | THB 2.5m | THB 1.5m | THB 1.5m |
| Shareholders' equity | THB 965.8m | THB 988.6m | THB 965.1m | THB 950.0m | THB 930.8m | THB 941.5m | THB 934.5m | THB 934.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.5% | 2.5% | 0.1% |
| Operating income | 13.6% | 50.2% | 12.2% |
| Net income | 18.0% | — | 13.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.6% | 38.6% | 35.6% | 31.0% |
| Operating margin | 16.9% | 14.2% | 11.2% | 9.4% |
| Net margin | 14.1% | 11.5% | 9.5% | 7.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.3 | 19.4 | 45.0 | 25.6 | 23.9 | -112.1 | 17.9 | 112.9 | 45.5 | 74.1 |
| Price to sales | 1.5 | 1.9 | 2.5 | 2.9 | 2.9 | 1.8 | 2.0 | 2.1 | 3.1 | 3.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 13 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 0.45 | 0.22 | 0.50 | 1.00 | 1.40 | 0.60 | 0.22 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.