T 
0.09
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 3.33bn
FY2016FY2025
Net income
−THB 394.3m
FY2016FY2025
Free cash flow
THB 788.1m
FY2016FY2025
Shareholders' equity
THB 222.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 3.33bn | THB 3.25bn | THB 6.00bn | THB 5.03bn | THB 4.34bn | THB 3.97bn | THB 3.80bn | THB 3.37bn | THB 3.43bn | THB 2.71bn |
| Gross profit | THB 622.7m | THB 833.9m | THB 780.9m | THB 489.1m | THB 438.0m | THB 786.5m | THB 910.7m | THB 942.6m | THB 823.0m | THB 510.6m |
| Operating income | THB 234.0m | THB 476.5m | THB 479.9m | THB 276.3m | THB 84.5m | THB 440.2m | THB 602.9m | THB 615.0m | THB 529.4m | THB 314.3m |
| Net income | −THB 394.3m | −THB 74.4m | −THB 234.9m | THB 31.7m | −THB 84.0m | THB 341.0m | THB 526.1m | THB 157.8m | THB 175.4m | THB 121.1m |
| Diluted earnings per share | -0.69 | -0.13 | -0.41 | 0.06 | -0.15 | 0.60 | 0.92 | 0.28 | 0.30 | 0.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 8.58bn | THB 9.64bn | THB 10.28bn | THB 11.90bn | THB 11.33bn | THB 10.37bn | THB 9.81bn | THB 7.31bn | THB 6.73bn | THB 6.31bn |
| Cash and short-term investments | THB 53.5m | THB 399.6m | THB 278.0m | THB 186.3m | THB 653.4m | THB 165.9m | THB 180.5m | THB 334.2m | THB 379.1m | THB 664.8m |
| Total liabilities | THB 5.87bn | THB 6.49bn | THB 6.97bn | THB 8.23bn | THB 7.53bn | THB 5.92bn | THB 5.62bn | THB 3.53bn | THB 3.47bn | THB 3.46bn |
| Debt | THB 4.63bn | THB 5.44bn | THB 5.38bn | THB 6.63bn | THB 5.82bn | THB 4.33bn | THB 3.95bn | THB 2.33bn | THB 2.27bn | THB 2.02bn |
| Shareholders' equity | THB 222.2m | THB 837.2m | THB 879.8m | THB 1.11bn | THB 1.32bn | THB 1.62bn | THB 1.65bn | THB 1.55bn | THB 1.40bn | THB 1.23bn |
| Shares outstanding | 573m | 573m | 573m | 573m | 573m | 573m | 573m | 573m | 576m | 617m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 864.0m | THB 527.4m | THB 413.3m | THB 85.4m | THB 195.9m | THB 952.2m | THB 268.0m | THB 620.0m | THB 667.0m | THB 380.6m |
| Capital spending | −THB 75.9m | −THB 131.2m | −THB 207.1m | −THB 317.8m | −THB 395.0m | −THB 1.12bn | −THB 1.59bn | −THB 721.9m | −THB 804.0m | −THB 994.4m |
| Free cash flow | THB 788.1m | THB 396.1m | THB 206.1m | −THB 232.4m | −THB 199.1m | −THB 166.8m | −THB 1.32bn | −THB 101.9m | −THB 137.0m | −THB 613.8m |
| Dividends paid | −THB 140.2m | −THB 448.0m | −THB 256.8m | −THB 128.4m | −THB 317.3m | −THB 227.3m | −THB 176.9m | −THB 118.1m | −THB 69.5m | −THB 69.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 720.7m | THB 761.9m | THB 804.5m | THB 815.2m | THB 817.6m | THB 888.2m | THB 781.4m | THB 806.8m |
| Gross profit | THB 203.2m | THB 166.0m | THB 171.3m | THB 131.3m | THB 82.7m | THB 237.4m | THB 169.9m | THB 250.4m |
| Operating income | −THB 346.8m | −THB 27.3m | THB 56.1m | THB 113.4m | −THB 39.2m | THB 105.9m | THB 58.7m | THB 180.9m |
| Net income | −THB 339.0m | −THB 79.4m | −THB 89.6m | −THB 115.9m | −THB 142.2m | −THB 46.6m | −THB 36.1m | THB 27.8m |
| Diluted earnings per share | -0.59 | -0.14 | -0.16 | -0.20 | -0.25 | -0.08 | -0.06 | 0.05 |
| Cash from operations | THB 168.0m | THB 204.0m | THB 370.0m | THB 64.0m | THB 217.0m | THB 210.0m | THB 128.0m | THB 116.0m |
| Capital spending | −THB 11.0m | −THB 19.0m | −THB 24.0m | −THB 22.0m | −THB 14.0m | −THB 13.0m | −THB 38.0m | −THB 17.0m |
| Free cash flow | THB 157.0m | THB 185.0m | THB 346.0m | THB 42.0m | THB 203.0m | THB 197.0m | THB 90.0m | THB 99.0m |
| Total assets | THB 7.46bn | THB 8.32bn | THB 8.58bn | THB 9.27bn | THB 9.49bn | THB 9.66bn | THB 9.64bn | THB 9.55bn |
| Cash and short-term investments | THB 21.8m | THB 27.6m | THB 53.5m | THB 107.1m | THB 103.2m | THB 108.9m | THB 399.6m | THB 238.2m |
| Debt | THB 4.21bn | THB 4.44bn | THB 4.63bn | THB 5.20bn | THB 5.17bn | THB 5.33bn | THB 5.38bn | THB 5.15bn |
| Shareholders' equity | −THB 320.4m | THB 142.8m | THB 222.2m | THB 512.2m | THB 628.1m | THB 770.3m | THB 837.2m | THB 859.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.9% | -3.5% | 3.8% |
| Operating income | -5.4% | -11.9% | — |
| Net income | — | — | 3.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.1% | 15.5% | 15.2% | 17.8% |
| Operating margin | 10.8% | 8.3% | 7.7% | 9.4% |
| Net margin | -7.1% | -3.8% | -1.6% | 0.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.3 | -4.8 | -1.5 | 24.4 | -13.8 | 3.9 | 2.8 | 9.4 | 14.8 | 19.6 |
| Price to sales | 0.0 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.4 | 0.4 | 0.8 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 May 2021.
| FY2021 | FY2020 | FY2018 | FY2017 | FY2012 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.011 | 0.001 | 0.001 | 0.012 | 0.001 | 0.015 | 0.043 | 0.001 |
- 7-for-6 split · 27 Apr 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.