T 
1.01
+1.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 451.3m
FY2016FY2025
Net income
THB 8.0m
FY2016FY2025
Free cash flow
THB 3.0m
FY2016FY2025
Shareholders' equity
THB 312.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 451.3m | THB 487.5m | THB 517.1m | THB 560.4m | THB 505.8m | THB 469.7m | THB 506.4m | THB 551.8m | THB 525.1m | THB 476.6m |
| Gross profit | THB 68.5m | THB 68.2m | THB 73.6m | THB 93.0m | THB 94.2m | THB 96.0m | THB 96.4m | THB 79.5m | THB 79.0m | THB 71.3m |
| Operating income | THB 5.8m | THB 15.4m | THB 17.4m | THB 39.3m | THB 42.3m | THB 42.3m | THB 42.8m | THB 29.0m | THB 28.8m | THB 17.2m |
| Net income | THB 8.0m | THB 11.7m | THB 12.6m | THB 29.6m | THB 33.9m | THB 34.6m | THB 33.3m | THB 23.8m | THB 22.1m | THB 12.9m |
| Diluted earnings per share | 0.03 | 0.04 | 0.05 | 0.11 | 0.13 | 0.13 | 0.12 | 0.09 | 0.11 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 356.2m | THB 361.1m | THB 362.4m | THB 383.1m | THB 381.0m | THB 373.7m | THB 353.8m | THB 345.8m | THB 248.3m | THB 245.3m |
| Cash and short-term investments | THB 53.7m | THB 60.4m | THB 51.6m | THB 48.4m | THB 57.5m | THB 68.4m | THB 86.3m | THB 84.3m | THB 11.7m | THB 6.3m |
| Total liabilities | THB 43.3m | THB 45.7m | THB 51.6m | THB 58.3m | THB 60.1m | THB 62.1m | THB 50.8m | THB 49.4m | THB 73.9m | THB 92.9m |
| Debt | THB 2.8m | THB 3.6m | THB 245,594 | THB 529,897 | THB 803,285 | THB 1.5m | THB 2.6m | THB 3.3m | THB 25.8m | THB 57.0m |
| Shareholders' equity | THB 312.9m | THB 315.4m | THB 310.8m | THB 324.7m | THB 320.9m | THB 311.6m | THB 303.0m | THB 296.3m | THB 174.4m | THB 152.4m |
| Shares outstanding | 270m | 270m | 270m | 270m | 267m | 270m | 270m | 270m | 200m | 270m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 30.8m | THB 32.0m | THB 34.6m | THB 31.4m | THB 25.7m | THB 44.3m | THB 74.3m | THB 20.3m | THB 44.4m | THB 20.1m |
| Capital spending | −THB 27.8m | −THB 11.2m | −THB 4.7m | −THB 13.9m | −THB 8.9m | −THB 34.0m | −THB 45.1m | −THB 21.8m | −THB 5.6m | −THB 13.8m |
| Free cash flow | THB 3.0m | THB 20.9m | THB 30.0m | THB 17.5m | THB 16.9m | THB 10.3m | THB 29.2m | −THB 1.5m | THB 38.8m | THB 6.3m |
| Dividends paid | −THB 10.8m | −THB 10.8m | −THB 27.0m | −THB 27.0m | −THB 27.0m | −THB 27.0m | −THB 27.0m | −THB 27.0m | −THB 27.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 132.0m | THB 125.9m | THB 113.6m | THB 111.3m | THB 109.8m | THB 116.6m | THB 117.0m | THB 119.3m |
| Gross profit | THB 20.6m | THB 27.1m | THB 18.7m | THB 17.6m | THB 14.7m | THB 17.5m | THB 17.7m | THB 14.8m |
| Operating income | THB 4.1m | THB 11.4m | THB 1.9m | THB 2.6m | THB 1.1m | THB 3.6m | THB 7.1m | THB 2.5m |
| Net income | THB 4.3m | THB 9.9m | THB 2.6m | THB 2.0m | THB 578,000 | THB 2.8m | THB 5.1m | THB 2.1m |
| Diluted earnings per share | 0.02 | 0.04 | 0.01 | 0.01 | 0.00 | 0.01 | 0.02 | 0.01 |
| Cash from operations | −THB 8.0m | THB 15.0m | THB 10.0m | THB 11.0m | — | THB 9.0m | THB 5.0m | THB 8.0m |
| Capital spending | −THB 3.0m | −THB 2.0m | −THB 3.0m | −THB 7.0m | −THB 11.0m | −THB 6.0m | −THB 7.0m | −THB 1.0m |
| Free cash flow | −THB 11.0m | THB 13.0m | THB 7.0m | THB 4.0m | — | THB 3.0m | −THB 2.0m | THB 7.0m |
| Total assets | THB 374.3m | THB 382.2m | THB 356.2m | THB 355.8m | THB 357.1m | THB 370.9m | THB 361.1m | THB 355.8m |
| Cash and short-term investments | THB 42.7m | THB 66.3m | THB 53.7m | THB 46.4m | THB 40.5m | THB 63.4m | THB 60.4m | THB 62.8m |
| Debt | THB 1.2m | THB 1.1m | THB 1.6m | THB 781,000 | THB 773,000 | THB 1.5m | THB 1.5m | THB 540,000 |
| Shareholders' equity | THB 316.4m | THB 322.8m | THB 312.9m | THB 310.0m | THB 308.0m | THB 318.2m | THB 315.4m | THB 306.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.0% | -0.8% | -0.8% |
| Operating income | -47.3% | -32.9% | -16.6% |
| Net income | -35.5% | -25.5% | -10.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.6% | 15.0% | 16.5% | 16.1% |
| Operating margin | 2.3% | 3.9% | 5.4% | 5.7% |
| Net margin | 2.1% | 3.1% | 4.4% | 4.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.5 | 27.7 | 39.9 | 25.9 | 22.7 | 12.3 | 9.5 | 16.8 |
| Price to sales | 0.5 | 0.7 | 1.0 | 1.4 | 1.5 | 0.9 | 0.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 10 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.04 | 0.04 | 0.08 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.