1.53
-1.29%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 9.07bn
FY2016FY2025
Net income
THB 2.27bn
FY2016FY2025
Free cash flow
−THB 811.7m
FY2016FY2025
Shareholders' equity
THB 36.42bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 9.07bn | THB 10.75bn | THB 10.99bn | THB 10.20bn | THB 11.07bn | THB 11.12bn | THB 10.57bn | THB 7.62bn | THB 4.86bn | THB 4.37bn |
| Gross profit | THB 3.03bn | THB 3.93bn | THB 4.01bn | THB 3.02bn | THB 4.89bn | THB 5.09bn | THB 5.04bn | THB 3.97bn | THB 2.64bn | THB 2.10bn |
| Operating income | THB 2.48bn | THB 3.75bn | THB 3.81bn | THB 2.92bn | THB 4.51bn | THB 4.86bn | THB 4.71bn | THB 3.71bn | THB 2.50bn | THB 1.91bn |
| Net income | THB 2.27bn | THB 3.30bn | THB 3.65bn | THB 2.81bn | THB 4.19bn | THB 4.51bn | THB 4.61bn | THB 3.70bn | THB 2.59bn | THB 1.82bn |
| Diluted earnings per share | 0.27 | 0.39 | 0.43 | 0.33 | 0.50 | 0.54 | 0.55 | 0.44 | 0.31 | 0.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 68.82bn | THB 66.40bn | THB 59.77bn | THB 50.58bn | THB 48.49bn | THB 43.78bn | THB 37.85bn | THB 31.54bn | THB 27.57bn | THB 18.17bn |
| Cash and short-term investments | THB 4.13bn | THB 2.99bn | THB 4.42bn | THB 3.14bn | THB 3.46bn | THB 3.09bn | THB 3.34bn | THB 4.41bn | THB 4.23bn | THB 285.9m |
| Total liabilities | THB 32.41bn | THB 31.66bn | THB 26.57bn | THB 19.01bn | THB 17.63bn | THB 14.85bn | THB 10.74bn | THB 6.49bn | THB 3.35bn | THB 9.85bn |
| Debt | THB 28.03bn | THB 28.07bn | THB 23.67bn | THB 16.78bn | THB 16.17bn | THB 12.90bn | THB 8.00bn | THB 4.00bn | — | THB 7.06bn |
| Shareholders' equity | THB 36.42bn | THB 34.74bn | THB 33.20bn | THB 31.56bn | THB 30.85bn | THB 28.93bn | THB 27.11bn | THB 25.05bn | THB 24.21bn | THB 8.32bn |
| Shares outstanding | 8,400m | 8,418m | 8,400m | 8,400m | 8,378m | 8,400m | 8,400m | 8,400m | 8,400m | 5,959m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 3.14bn | THB 4.37bn | THB 5.09bn | THB 5.41bn | THB 4.16bn | THB 4.82bn | THB 4.57bn | THB 3.93bn | THB 2.60bn | THB 2.83bn |
| Capital spending | −THB 3.95bn | −THB 6.94bn | −THB 6.77bn | −THB 4.86bn | −THB 2.82bn | −THB 6.07bn | −THB 6.88bn | −THB 4.94bn | −THB 4.98bn | −THB 5.38bn |
| Free cash flow | −THB 811.7m | −THB 2.57bn | −THB 1.68bn | THB 547.8m | THB 1.34bn | −THB 1.25bn | −THB 2.31bn | −THB 1.01bn | −THB 2.39bn | −THB 2.56bn |
| Dividends paid | −THB 588.0m | −THB 1.76bn | −THB 2.02bn | −THB 2.10bn | −THB 2.27bn | −THB 2.69bn | −THB 2.52bn | −THB 2.86bn | −THB 3.78bn | −THB 2.55bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.99bn | THB 2.15bn | THB 2.13bn | THB 2.09bn | THB 2.13bn | THB 2.72bn | THB 2.80bn | THB 2.69bn |
| Gross profit | THB 593.4m | THB 520.5m | THB 593.9m | THB 697.2m | THB 601.5m | THB 1.13bn | THB 1.07bn | THB 983.2m |
| Operating income | THB 482.1m | THB 399.7m | THB 401.8m | THB 633.8m | THB 597.1m | THB 1.07bn | THB 1.04bn | THB 1.01bn |
| Net income | THB 293.6m | THB 215.5m | THB 333.0m | THB 491.7m | THB 474.3m | THB 966.9m | THB 911.8m | THB 833.3m |
| Diluted earnings per share | 0.03 | 0.03 | 0.04 | 0.06 | 0.06 | 0.12 | 0.11 | 0.10 |
| Cash from operations | THB 601.0m | THB 2.0m | THB 468.0m | THB 709.0m | THB 1.16bn | THB 1.54bn | THB 1.21bn | THB 990.0m |
| Capital spending | −THB 843.0m | −THB 723.0m | −THB 1.02bn | −THB 943.0m | −THB 997.0m | −THB 993.0m | −THB 2.13bn | −THB 1.69bn |
| Free cash flow | −THB 242.0m | −THB 721.0m | −THB 552.0m | −THB 234.0m | THB 160.0m | THB 548.0m | −THB 917.0m | −THB 704.0m |
| Total assets | THB 68.41bn | THB 68.73bn | THB 68.82bn | THB 68.76bn | THB 66.20bn | THB 66.52bn | THB 66.40bn | THB 65.20bn |
| Cash and short-term investments | THB 2.50bn | THB 3.32bn | THB 4.13bn | THB 4.67bn | THB 3.26bn | THB 3.49bn | THB 2.99bn | THB 3.82bn |
| Debt | THB 2.95bn | THB 28.01bn | THB 28.08bn | THB 28.03bn | THB 26.02bn | THB 26.03bn | THB 26.44bn | THB 26.20bn |
| Shareholders' equity | THB 36.34bn | THB 36.63bn | THB 36.42bn | THB 36.08bn | THB 35.59bn | THB 35.71bn | THB 34.74bn | THB 33.83bn |
Financial ratios
Data as of 29 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 33.4% | 36.5% | 36.5% | 29.6% | 44.1% | 45.8% |
| Operating margin | 27.3% | 34.9% | 34.7% | 28.6% | 40.7% | 43.7% |
| Net margin | 25.0% | 30.7% | 33.2% | 27.6% | 37.8% | 40.5% |
| Return on equity | 6.2% | 9.5% | 11.0% | 8.9% | 13.6% | 15.6% |
| Return on assets | 3.3% | 5.0% | 6.1% | 5.6% | 8.6% | 10.3% |
| Free cash flow yield | 50.3% | 79.9% | 84.0% | 72.8% | 49.6% | 77.2% |
| Revenue growth | -15.6% | -2.2% | 7.7% | -7.9% | -0.4% | 5.2% |
| Earnings growth | -31.4% | -9.6% | 29.9% | -32.9% | -7.0% | -2.2% |
| Current ratio | 0.77x | 2.18x | 1.25x | 1.37x | 1.90x | 1.24x |
| Debt to equity | 0.77x | 0.76x | 0.66x | 0.51x | 0.50x | 0.42x |
| Equity ratio | 52.9% | 52.3% | 55.6% | 62.4% | 63.6% | 66.1% |
| Interest coverage | 5.37x | 14.74x | 25.80x | 32.31x | 21.70x | 17.04x |
| Buybacks as a share of market value | 0.2% | -0.2% | 0.0% | -0.3% | 0.3% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.9% | -4.0% | 13.2% |
| Operating income | -5.3% | -12.6% | 10.6% |
| Net income | -7.0% | -12.8% | 16.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.1% | 34.1% | 37.9% | 41.5% |
| Operating margin | 31.4% | 31.6% | 35.3% | 38.7% |
| Net margin | 28.1% | 29.3% | 32.8% | 36.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.7 | 7.5 | 7.8 | 10.2 | 8.3 | 8.0 | 8.0 | 12.8 | 26.4 |
| Price to sales | 1.7 | 2.3 | 2.6 | 2.8 | 3.1 | 3.2 | 3.5 | 6.2 | 14.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 11 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.07 | 0.07 | 0.21 | 0.24 | 0.15 | 0.23 | 0.24 | 0.12 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.