C 
1,245
-3.11%
Close of 6 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$6.93bn
FY2016FY2025
Net income
$1.08bn
FY2016FY2025
Free cash flow
−$482.0m
FY2016FY2025
Shareholders' equity
$3.73bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.93bn | $1.79bn | $2.16bn | $2.38bn | $2.58bn | $1.81bn | $1.88bn | $2.54bn | $2.42bn | $1.93bn |
| Gross profit | −$242.9m | $48.3m | $81.8m | −$11.0m | $345.0m | $165.1m | $171.1m | $390.5m | $545.0m | $494.3m |
| Operating income | −$592.7m | −$56.7m | −$27.9m | −$116.2m | $253.6m | $81.5m | $86.6m | $314.8m | $464.3m | $400.6m |
| Net income | $1.08bn | −$69.2m | −$33.6m | −$149.5m | $152.0m | $51.4m | $22.9m | $181.7m | $318.6m | $300.0m |
| Diluted earnings per share | 0.01 | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $12.33bn | $5.66bn | $5.61bn | $4.93bn | $4.99bn | $3.59bn | $3.45bn | $3.17bn | $2.99bn | $2.13bn |
| Cash and short-term investments | $3.29bn | $1.72bn | $2.09bn | $1.74bn | $2.29bn | $1.01bn | $740.1m | $766.9m | $842.5m | $298.8m |
| Total liabilities | $7.67bn | $2.73bn | $2.62bn | $2.12bn | $2.06bn | $1.78bn | $1.69bn | $1.40bn | $1.32bn | $987.6m |
| Debt | $5.42bn | $2.00bn | $1.74bn | $1.47bn | $1.08bn | $844.3m | $787.9m | $608.1m | $630.9m | $425.0m |
| Shareholders' equity | $3.73bn | $2.63bn | $2.74bn | $2.81bn | $2.93bn | $1.81bn | $1.76bn | $1.76bn | $1.66bn | $1.13bn |
| Shares outstanding | 86,504m | 86,512m | 86,512m | 86,512m | 86,512m | 78,618m | 78,618m | 78,618m | 78,618m | 73,807m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $245.4m | −$159.0m | $132.2m | −$249.4m | $221.9m | $388.4m | $238.1m | $403.5m | $394.4m | $475.9m |
| Capital spending | −$727.4m | −$405.1m | −$96.3m | −$114.3m | −$80.9m | −$113.9m | −$385.2m | −$354.0m | −$226.0m | −$73.4m |
| Free cash flow | −$482.0m | −$564.0m | $35.9m | −$363.7m | $140.9m | $274.5m | −$147.1m | $49.5m | $168.4m | $402.5m |
| Dividends paid | −$49.4m | −$30.0m | −$30.0m | −$11.0m | −$103.5m | −$103.5m | −$32.3m | −$80.9m | −$160.5m | −$43.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.95bn | $2.40bn | $1.92bn | $2.15bn | $2.30bn | $622.1m | $553.8m | $365.1m |
| Gross profit | $361.7m | $531.5m | −$60.7m | −$122.0m | −$105.3m | $5.8m | $20.7m | $14.8m |
| Operating income | $292.3m | $386.3m | −$255.8m | −$169.9m | −$152.2m | −$24.8m | −$8.0m | −$6.7m |
| Net income | $137.1m | $146.1m | −$207.2m | $36.0m | $1.30bn | −$25.6m | −$9.3m | −$12.4m |
| Diluted earnings per share | 0.00 | 0.00 | -0.00 | 0.00 | 0.02 | -0.00 | -0.00 | -0.00 |
| Cash from operations | $200.0m | −$191.0m | $269.0m | $144.0m | $282.0m | −$318.0m | $301.0m | −$151.0m |
| Capital spending | −$148.0m | −$134.0m | −$365.0m | −$183.0m | −$99.0m | −$75.0m | −$127.0m | −$118.0m |
| Free cash flow | $52.0m | −$325.0m | −$96.0m | −$39.0m | $183.0m | −$393.0m | $174.0m | −$269.0m |
| Total assets | $13.77bn | $12.51bn | $12.33bn | $10.98bn | $10.38bn | $6.06bn | $5.66bn | $5.35bn |
| Cash and short-term investments | $3.43bn | $3.31bn | $3.29bn | $3.02bn | $3.13bn | $2.10bn | $1.72bn | $1.61bn |
| Debt | $5.54bn | $5.32bn | $5.41bn | $4.11bn | $4.04bn | $2.56bn | $2.00bn | $2.12bn |
| Shareholders' equity | $3.96bn | $3.87bn | $3.73bn | $3.93bn | $3.87bn | $2.61bn | $2.63bn | $2.64bn |
Financial ratios
Data as of 23 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | -3.5% | 2.7% | 3.8% | -0.5% | 13.4% | 9.1% |
| Operating margin | 20.4% | -1.6% | 3.6% | -4.1% | 9.8% | 4.5% |
| Net margin | 15.5% | -3.9% | -1.6% | -6.3% | 5.9% | 2.8% |
| Return on equity | 28.9% | -2.6% | -1.2% | -5.3% | 5.2% | 2.8% |
| Return on assets | 8.7% | -1.2% | -0.6% | -3.0% | 3.0% | 1.4% |
| Free cash flow yield | 0.0% | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% |
| Revenue growth | 288.4% | -17.3% | -9.4% | -7.6% | 42.8% | -4.0% |
| Earnings growth | -1656.8% | 106.0% | -77.5% | -198.4% | 196.0% | 124.4% |
| Current ratio | 2.49x | 3.02x | 3.47x | 3.75x | 3.14x | 1.74x |
| Debt to equity | 1.35x | 0.76x | 0.63x | 0.52x | 0.37x | 0.46x |
| Equity ratio | 30.3% | 46.5% | 48.8% | 56.9% | 58.7% | 50.4% |
| Interest coverage | 5.52x | -0.21x | 0.67x | -1.38x | 4.39x | 1.39x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -10.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 42.7% | 30.9% | 17.5% |
| Operating income | 72.1% | — | — |
| Net income | — | 83.8% | 44.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -2.2% | -0.9% | 2.2% | 7.7% |
| Operating margin | -7.4% | -6.0% | -2.6% | 3.1% |
| Net margin | 11.6% | 6.2% | 5.8% | 6.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 31.7 | -529.4 | -763.4 | -83.9 | 58.8 | 196.0 | — | 36.2 | 20.9 | 14.1 |
| Price to sales | 4.9 | 20.5 | 11.9 | 5.3 | 3.5 | 5.6 | 6.1 | 2.6 | 2.8 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 11 Nov 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.006 | 0.005 | 1.825 | 20.845 | 5.183 | 16.138 | 31.951 |
- 4-for-1 split · 23 Aug 2022
- 5-for-1 split · 21 Nov 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.